Par Value of Share
Class 1 ordinary share
12022-02-01 ~ 2022-09-30
Turnover/Revenue
53,888,154 GBP2022-02-01 ~ 2022-09-30
61,816,546 GBP2021-02-01 ~ 2022-01-31
Cost of Sales
49,728,104 GBP2022-02-01 ~ 2022-09-30
56,192,403 GBP2021-02-01 ~ 2022-01-31
Gross Profit/Loss
4,160,050 GBP2022-02-01 ~ 2022-09-30
5,624,143 GBP2021-02-01 ~ 2022-01-31
Administrative Expenses
3,353,337 GBP2022-02-01 ~ 2022-09-30
4,675,182 GBP2021-02-01 ~ 2022-01-31
Operating Profit/Loss
806,713 GBP2022-02-01 ~ 2022-09-30
1,064,842 GBP2021-02-01 ~ 2022-01-31
Interest Payable/Similar Charges (Finance Costs)
59,295 GBP2022-02-01 ~ 2022-09-30
63,415 GBP2021-02-01 ~ 2022-01-31
Profit/Loss on Ordinary Activities Before Tax
747,418 GBP2022-02-01 ~ 2022-09-30
1,001,427 GBP2021-02-01 ~ 2022-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
167,393 GBP2022-02-01 ~ 2022-09-30
171,100 GBP2021-02-01 ~ 2022-01-31
Profit/Loss
580,025 GBP2022-02-01 ~ 2022-09-30
830,327 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
580,025 GBP2022-02-01 ~ 2022-09-30
830,327 GBP2021-02-01 ~ 2022-01-31
Intangible Assets
330,933 GBP2022-09-30
292,060 GBP2022-01-31
Property, Plant & Equipment
175,629 GBP2022-09-30
172,550 GBP2022-01-31
Fixed Assets
506,562 GBP2022-09-30
464,610 GBP2022-01-31
Total Inventories
2,615 GBP2022-09-30
11,449 GBP2022-01-31
Debtors
16,640,568 GBP2022-09-30
17,866,489 GBP2022-01-31
Cash at bank and in hand
775,044 GBP2022-09-30
175,598 GBP2022-01-31
Current Assets
17,418,227 GBP2022-09-30
18,053,536 GBP2022-01-31
Creditors
Current
16,373,912 GBP2022-09-30
17,581,591 GBP2022-01-31
Net Current Assets/Liabilities
1,044,315 GBP2022-09-30
471,945 GBP2022-01-31
Total Assets Less Current Liabilities
1,550,877 GBP2022-09-30
936,555 GBP2022-01-31
Net Assets/Liabilities
1,443,801 GBP2022-09-30
863,776 GBP2022-01-31
Equity
Called up share capital
110,000 GBP2022-09-30
110,000 GBP2022-01-31
110,000 GBP2021-01-31
Retained earnings (accumulated losses)
1,333,801 GBP2022-09-30
753,776 GBP2022-01-31
748,449 GBP2021-01-31
Equity
1,443,801 GBP2022-09-30
863,776 GBP2022-01-31
858,449 GBP2021-01-31
Dividends Paid
Retained earnings (accumulated losses)
-825,000 GBP2021-02-01 ~ 2022-01-31
Dividends Paid
-825,000 GBP2021-02-01 ~ 2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
580,025 GBP2022-02-01 ~ 2022-09-30
830,327 GBP2021-02-01 ~ 2022-01-31
Wages/Salaries
2,224,323 GBP2022-02-01 ~ 2022-09-30
3,168,667 GBP2021-02-01 ~ 2022-01-31
Social Security Costs
258,444 GBP2022-02-01 ~ 2022-09-30
323,155 GBP2021-02-01 ~ 2022-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
91,248 GBP2022-02-01 ~ 2022-09-30
130,515 GBP2021-02-01 ~ 2022-01-31
Staff Costs/Employee Benefits Expense
2,574,015 GBP2022-02-01 ~ 2022-09-30
3,622,337 GBP2021-02-01 ~ 2022-01-31
Average Number of Employees
682022-02-01 ~ 2022-09-30
702021-02-01 ~ 2022-01-31
Director Remuneration
356,882 GBP2022-02-01 ~ 2022-09-30
544,172 GBP2021-02-01 ~ 2022-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
43,277 GBP2022-02-01 ~ 2022-09-30
26,309 GBP2021-02-01 ~ 2022-01-31
Audit Fees/Expenses
20,000 GBP2022-02-01 ~ 2022-09-30
25,000 GBP2021-02-01 ~ 2022-01-31
Current Tax for the Period
134,265 GBP2022-02-01 ~ 2022-09-30
122,135 GBP2021-02-01 ~ 2022-01-31
Tax Expense/Credit at Applicable Tax Rate
142,009 GBP2022-02-01 ~ 2022-09-30
190,271 GBP2021-02-01 ~ 2022-01-31
Intangible Assets - Gross Cost
Computer software
551,846 GBP2022-09-30
503,777 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
51,383 GBP2022-09-30
31,833 GBP2022-01-31
Plant and equipment
2,720 GBP2022-09-30
2,720 GBP2022-01-31
Furniture and fittings
56,544 GBP2022-09-30
31,309 GBP2022-01-31
Computers
173,201 GBP2022-09-30
171,630 GBP2022-01-31
Property, Plant & Equipment - Gross Cost
283,848 GBP2022-09-30
237,492 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
8,210 GBP2022-09-30
2,508 GBP2022-01-31
Plant and equipment
2,720 GBP2022-09-30
2,720 GBP2022-01-31
Furniture and fittings
14,502 GBP2022-09-30
8,627 GBP2022-01-31
Computers
82,787 GBP2022-09-30
51,087 GBP2022-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
108,219 GBP2022-09-30
64,942 GBP2022-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,702 GBP2022-02-01 ~ 2022-09-30
Furniture and fittings
5,875 GBP2022-02-01 ~ 2022-09-30
Computers
31,700 GBP2022-02-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,277 GBP2022-02-01 ~ 2022-09-30
Property, Plant & Equipment
Improvements to leasehold property
43,173 GBP2022-09-30
29,325 GBP2022-01-31
Furniture and fittings
42,042 GBP2022-09-30
22,682 GBP2022-01-31
Computers
90,414 GBP2022-09-30
120,543 GBP2022-01-31
Merchandise
2,615 GBP2022-09-30
11,449 GBP2022-01-31
Trade Debtors/Trade Receivables
Current
15,179,093 GBP2022-09-30
12,272,235 GBP2022-01-31
Amounts Owed by Group Undertakings
Current
284,164 GBP2022-09-30
4,366,105 GBP2022-01-31
Other Debtors
Current
326,445 GBP2022-01-31
Amount of corporation tax that is recoverable
Current
23,583 GBP2022-09-30
27,879 GBP2022-01-31
Amount of value-added tax that is recoverable
Current
188,656 GBP2022-09-30
181,179 GBP2022-01-31
Prepayments/Accrued Income
Current
965,072 GBP2022-09-30
594,646 GBP2022-01-31
Debtors
Current, Amounts falling due within one year
16,640,568 GBP2022-09-30
17,866,489 GBP2022-01-31
Trade Creditors/Trade Payables
Current
15,586,961 GBP2022-09-30
12,603,685 GBP2022-01-31
Other Taxation & Social Security Payable
Current
107,279 GBP2022-09-30
100,320 GBP2022-01-31
Other Creditors
Current
406,519 GBP2022-09-30
4,537,670 GBP2022-01-31
Accrued Liabilities/Deferred Income
Current
273,153 GBP2022-09-30
339,916 GBP2022-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
87,000 GBP2022-09-30
30,751 GBP2022-01-31
Between one and five year
263,610 GBP2022-09-30
All periods
350,610 GBP2022-09-30
30,751 GBP2022-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
107,076 GBP2022-09-30
72,779 GBP2022-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
110,000 shares2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
580,025 GBP2022-02-01 ~ 2022-09-30