Intangible Assets
17,276 GBP2024-03-31
Property, Plant & Equipment
77,072 GBP2025-03-31
93,100 GBP2024-03-31
Fixed Assets
77,072 GBP2025-03-31
110,376 GBP2024-03-31
Total Inventories
146,836 GBP2025-03-31
133,587 GBP2024-03-31
Debtors
46,591 GBP2025-03-31
49,984 GBP2024-03-31
Cash at bank and in hand
433,756 GBP2025-03-31
501,723 GBP2024-03-31
Current Assets
627,183 GBP2025-03-31
685,294 GBP2024-03-31
Creditors
Current
189,890 GBP2025-03-31
212,355 GBP2024-03-31
Net Current Assets/Liabilities
437,293 GBP2025-03-31
472,939 GBP2024-03-31
Total Assets Less Current Liabilities
514,365 GBP2025-03-31
583,315 GBP2024-03-31
Creditors
Non-current
-1,588 GBP2025-03-31
-11,791 GBP2024-03-31
Net Assets/Liabilities
493,509 GBP2025-03-31
548,249 GBP2024-03-31
Equity
Called up share capital
75 GBP2025-03-31
75 GBP2024-03-31
Capital redemption reserve
25 GBP2025-03-31
25 GBP2024-03-31
Retained earnings (accumulated losses)
493,409 GBP2025-03-31
548,149 GBP2024-03-31
Equity
493,509 GBP2025-03-31
548,249 GBP2024-03-31
Average Number of Employees
282024-04-01 ~ 2025-03-31
262023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
350,101 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
350,101 GBP2025-03-31
332,825 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
17,276 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
17,276 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,288 GBP2025-03-31
2,288 GBP2024-03-31
Plant and equipment
551,224 GBP2025-03-31
592,471 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
553,512 GBP2025-03-31
594,759 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-62,238 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-62,238 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
476,440 GBP2025-03-31
501,659 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
476,440 GBP2025-03-31
501,659 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
28,345 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
28,345 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-53,564 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-53,564 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
2,288 GBP2025-03-31
2,288 GBP2024-03-31
Plant and equipment
74,784 GBP2025-03-31
90,812 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
29,540 GBP2025-03-31
Current, Amounts falling due within one year
33,388 GBP2024-03-31
Other Debtors
Amounts falling due within one year, Current
17,051 GBP2025-03-31
Current, Amounts falling due within one year
16,596 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
46,591 GBP2025-03-31
Current, Amounts falling due within one year
49,984 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2025-03-31
15,160 GBP2024-03-31
Trade Creditors/Trade Payables
Current
113,617 GBP2025-03-31
129,274 GBP2024-03-31
Corporation Tax Payable
Current
19,732 GBP2025-03-31
29,407 GBP2024-03-31
Other Taxation & Social Security Payable
Current
13,126 GBP2025-03-31
12,659 GBP2024-03-31
Accrued Liabilities
Current
10,202 GBP2025-03-31
6,953 GBP2024-03-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
1,588 GBP2025-03-31
11,791 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,104 GBP2025-03-31
160,304 GBP2024-03-31
Between one and five year
244,000 GBP2025-03-31
244,000 GBP2024-03-31
More than five year
147,416 GBP2025-03-31
208,416 GBP2024-03-31
All periods
550,520 GBP2025-03-31
612,720 GBP2024-03-31