Average Number of Employees
4302024-07-01 ~ 2025-06-30
3432023-07-01 ~ 2024-06-30
Turnover/Revenue
16,908,857 GBP2024-07-01 ~ 2025-06-30
17,650,028 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-14,492,516 GBP2024-07-01 ~ 2025-06-30
-15,737,487 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,416,341 GBP2024-07-01 ~ 2025-06-30
1,912,541 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-1,381,660 GBP2024-07-01 ~ 2025-06-30
-1,241,800 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
1,034,681 GBP2024-07-01 ~ 2025-06-30
670,741 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
63,699 GBP2024-07-01 ~ 2025-06-30
66,068 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
725,365 GBP2024-07-01 ~ 2025-06-30
597,226 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
507,695 GBP2024-07-01 ~ 2025-06-30
445,108 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,832,651 GBP2025-06-30
1,191,873 GBP2024-06-30
Investment Property
920,000 GBP2025-06-30
1,179,409 GBP2024-06-30
Fixed Assets
2,752,651 GBP2025-06-30
2,371,282 GBP2024-06-30
Debtors
Current
5,596,638 GBP2025-06-30
6,070,732 GBP2024-06-30
Cash at bank and in hand
62,656 GBP2025-06-30
148,302 GBP2024-06-30
Current Assets
5,659,294 GBP2025-06-30
6,219,034 GBP2024-06-30
Net Current Assets/Liabilities
1,477,440 GBP2025-06-30
1,157,420 GBP2024-06-30
Total Assets Less Current Liabilities
4,230,091 GBP2025-06-30
3,528,702 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-360,018 GBP2025-06-30
Net Assets/Liabilities
3,861,062 GBP2025-06-30
3,438,367 GBP2024-06-30
Equity
Called up share capital
5,000 GBP2025-06-30
5,000 GBP2024-06-30
5,000 GBP2023-07-01
Retained earnings (accumulated losses)
3,856,062 GBP2025-06-30
3,433,367 GBP2024-06-30
2,988,259 GBP2023-07-01
Equity
3,861,062 GBP2025-06-30
3,438,367 GBP2024-06-30
2,993,259 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
507,695 GBP2024-07-01 ~ 2025-06-30
445,108 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
507,695 GBP2024-07-01 ~ 2025-06-30
445,108 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
507,695 GBP2024-07-01 ~ 2025-06-30
445,108 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-85,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-85,000 GBP2024-07-01 ~ 2025-06-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-85,000 GBP2024-07-01 ~ 2025-06-30
Equity - Income/Expense Recognised Directly
-85,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Depreciation Expense
23,870 GBP2024-07-01 ~ 2025-06-30
24,131 GBP2023-07-01 ~ 2024-06-30
Cash and Cash Equivalents
62,656 GBP2025-06-30
148,302 GBP2024-06-30
423,954 GBP2023-07-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
202024-07-01 ~ 2025-06-30
Office equipment
202024-07-01 ~ 2025-06-30
Audit Fees/Expenses
9,500 GBP2024-07-01 ~ 2025-06-30
9,500 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
11,342,210 GBP2024-07-01 ~ 2025-06-30
8,848,337 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
1,037,648 GBP2024-07-01 ~ 2025-06-30
808,293 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
12,461,973 GBP2024-07-01 ~ 2025-06-30
9,725,893 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
114,177 GBP2024-07-01 ~ 2025-06-30
120,180 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,324 GBP2024-07-01 ~ 2025-06-30
-219 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
181,341 GBP2024-07-01 ~ 2025-06-30
149,307 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
85,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
111,340 GBP2025-06-30
104,340 GBP2024-06-30
Furniture and fittings
94,805 GBP2025-06-30
93,824 GBP2024-06-30
Office equipment
191,717 GBP2025-06-30
185,051 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,260,378 GBP2025-06-30
1,595,730 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
92,717 GBP2024-06-30
Furniture and fittings
83,162 GBP2024-06-30
Office equipment
144,484 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
403,857 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,329 GBP2024-07-01 ~ 2025-06-30
Office equipment, Owned/Freehold
9,450 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
23,870 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
97,374 GBP2025-06-30
Furniture and fittings
85,491 GBP2025-06-30
Office equipment
153,934 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
427,727 GBP2025-06-30
Property, Plant & Equipment
Motor vehicles
13,966 GBP2025-06-30
11,623 GBP2024-06-30
Furniture and fittings
9,314 GBP2025-06-30
10,662 GBP2024-06-30
Office equipment
37,783 GBP2025-06-30
40,567 GBP2024-06-30
Land and buildings
1,771,588 GBP2025-06-30
1,129,021 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
2,681,752 GBP2025-06-30
3,715,111 GBP2024-06-30
Other Debtors
Current
378,490 GBP2025-06-30
308,964 GBP2024-06-30
Prepayments/Accrued Income
Current
1,734,430 GBP2025-06-30
1,304,096 GBP2024-06-30
Bank Borrowings
Current
85,000 GBP2025-06-30
240,000 GBP2024-06-30
Other Remaining Borrowings
Current
414,835 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,010,458 GBP2025-06-30
1,520,199 GBP2024-06-30
Corporation Tax Payable
Current
351,027 GBP2025-06-30
152,335 GBP2024-06-30
Taxation/Social Security Payable
Current
1,169,479 GBP2025-06-30
978,097 GBP2024-06-30
Other Creditors
Current
69,196 GBP2025-06-30
62,539 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
186,925 GBP2025-06-30
304,869 GBP2024-06-30
Creditors
Current
4,181,854 GBP2025-06-30
5,061,614 GBP2024-06-30
Bank Borrowings
Non-current
360,018 GBP2025-06-30
80,000 GBP2024-06-30
Creditors
Non-current
360,018 GBP2025-06-30
80,000 GBP2024-06-30
Bank Borrowings
Non-current, Between one and two years
80,000 GBP2024-06-30
Total Borrowings
445,018 GBP2025-06-30
734,835 GBP2024-06-30
Net Deferred Tax Liability/Asset
-9,011 GBP2025-06-30
-10,335 GBP2024-06-30
-10,554 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,324 GBP2024-07-01 ~ 2025-06-30
219 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-9,011 GBP2025-06-30
-10,335 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2025-06-30
5,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30