Intangible Assets
Goodwill
724,006 GBP2023-12-31
0 GBP2022-12-31
Other
4,934 GBP2023-12-31
23,044 GBP2022-12-31
Intangible Assets
728,940 GBP2023-12-31
23,044 GBP2022-12-31
Property, Plant & Equipment
277,720 GBP2023-12-31
203,841 GBP2022-12-31
Fixed Assets - Investments
9,313,925 GBP2023-12-31
11,051,049 GBP2022-12-31
Fixed Assets
10,320,585 GBP2023-12-31
11,277,934 GBP2022-12-31
Debtors
2,569,273 GBP2023-12-31
2,956,581 GBP2022-12-31
Cash at bank and in hand
127,295 GBP2023-12-31
44,752 GBP2022-12-31
Current Assets
2,795,449 GBP2023-12-31
3,005,884 GBP2022-12-31
Net Assets/Liabilities
-197,714 GBP2023-12-31
1,416,097 GBP2022-12-31
Equity
Called up share capital
1,161 GBP2023-12-31
1,161 GBP2022-12-31
1,261 GBP2021-12-31
Share premium
218,152 GBP2023-12-31
218,152 GBP2022-12-31
218,152 GBP2021-12-31
Capital redemption reserve
1,769 GBP2023-12-31
1,769 GBP2022-12-31
1,769 GBP2021-12-31
Retained earnings (accumulated losses)
-418,796 GBP2023-12-31
1,195,015 GBP2022-12-31
2,373,871 GBP2021-12-31
Profit/Loss
-1,285,939 GBP2023-01-01 ~ 2023-12-31
221,026 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
18 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
18 GBP2022-01-01 ~ 2022-12-31
Equity
-197,714 GBP2023-12-31
Cash and Cash Equivalents
57,130 GBP2021-12-31
Average Number of Employees
262023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Wages/Salaries
642,549 GBP2023-01-01 ~ 2023-12-31
906,135 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,194 GBP2023-01-01 ~ 2023-12-31
24,256 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
736,744 GBP2023-01-01 ~ 2023-12-31
1,043,766 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
2,454,007 GBP2023-12-31
846,193 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
60,773 GBP2023-12-31
60,773 GBP2022-12-31
Development expenditure
387,835 GBP2023-12-31
387,835 GBP2022-12-31
Intangible Assets - Gross Cost
2,902,615 GBP2023-12-31
1,294,801 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,730,001 GBP2023-12-31
846,193 GBP2022-12-31
Patents/Trademarks/Licences/Concessions
55,839 GBP2023-12-31
37,729 GBP2022-12-31
Development expenditure
387,835 GBP2023-12-31
387,835 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
2,173,675 GBP2023-12-31
1,271,757 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
160,782 GBP2023-01-01 ~ 2023-12-31
Patents/Trademarks/Licences/Concessions
18,110 GBP2023-01-01 ~ 2023-12-31
Development expenditure
0 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
178,892 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,934 GBP2023-12-31
23,044 GBP2022-12-31
Development expenditure
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
118,192 GBP2023-12-31
118,192 GBP2022-12-31
Plant and equipment
1,874,968 GBP2023-12-31
1,697,731 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,993,160 GBP2023-12-31
1,815,923 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
104,628 GBP2023-12-31
95,571 GBP2022-12-31
Plant and equipment
1,610,812 GBP2023-12-31
1,516,511 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,715,440 GBP2023-12-31
1,612,082 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,057 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
94,301 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
103,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
13,564 GBP2023-12-31
22,621 GBP2022-12-31
Plant and equipment
264,156 GBP2023-12-31
181,220 GBP2022-12-31
Investments in Subsidiaries
9,313,925 GBP2023-12-31
11,051,049 GBP2022-12-31
Finished Goods/Goods for Resale
98,881 GBP2023-12-31
4,551 GBP2022-12-31
Trade Debtors/Trade Receivables
470,730 GBP2023-12-31
316,270 GBP2022-12-31
Amount of corporation tax that is recoverable
17,772 GBP2023-12-31
60,611 GBP2022-12-31
Other Debtors
Current
2,080,771 GBP2023-12-31
1,607,942 GBP2022-12-31
Prepayments/Accrued Income
Current
0 GBP2023-12-31
0 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
72,611 GBP2023-12-31
40,370 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Creditors
Current
811,854 GBP2023-12-31
1,337,592 GBP2022-12-31
Creditors
Current
7,811,242 GBP2023-12-31
7,425,825 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
80,947 GBP2023-12-31
20,337 GBP2022-12-31
Bank Borrowings
5,832,636 GBP2023-12-31
5,832,636 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
411,077 GBP2023-12-31
411,077 GBP2022-12-31
Non-current, Amounts falling due after one year
5,421,559 GBP2023-12-31
5,421,559 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
72,611 GBP2023-12-31
40,370 GBP2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
89,887 GBP2023-01-01 ~ 2023-12-31
36,167 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
161,560 GBP2023-01-01 ~ 2023-12-31
386,347 GBP2022-01-01 ~ 2022-12-31