Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,433,664 GBP2024-01-01 ~ 2024-12-31
2,260,074 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
853,650 GBP2024-01-01 ~ 2024-12-31
735,484 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,580,014 GBP2024-01-01 ~ 2024-12-31
1,524,590 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,553,173 GBP2024-01-01 ~ 2024-12-31
1,435,160 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
28,384 GBP2024-01-01 ~ 2024-12-31
24,475 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
880 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
13,265 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
15,999 GBP2024-01-01 ~ 2024-12-31
24,475 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
28,901 GBP2024-01-01 ~ 2024-12-31
16,530 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-12,902 GBP2024-01-01 ~ 2024-12-31
7,945 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
127,955 GBP2024-12-31
143,950 GBP2023-12-31
Property, Plant & Equipment
407,739 GBP2024-12-31
116,705 GBP2023-12-31
Fixed Assets
535,694 GBP2024-12-31
260,655 GBP2023-12-31
Total Inventories
92,310 GBP2024-12-31
120,727 GBP2023-12-31
Debtors
716,415 GBP2024-12-31
844,259 GBP2023-12-31
Cash at bank and in hand
346,200 GBP2024-12-31
249,213 GBP2023-12-31
Current Assets
1,154,925 GBP2024-12-31
1,214,199 GBP2023-12-31
Creditors
Current
671,070 GBP2024-12-31
655,015 GBP2023-12-31
Net Current Assets/Liabilities
483,855 GBP2024-12-31
559,184 GBP2023-12-31
Total Assets Less Current Liabilities
1,019,549 GBP2024-12-31
819,839 GBP2023-12-31
Creditors
Non-current
-183,711 GBP2024-12-31
Net Assets/Liabilities
777,761 GBP2024-12-31
790,663 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
777,661 GBP2024-12-31
790,563 GBP2023-12-31
782,618 GBP2022-12-31
Equity
777,761 GBP2024-12-31
790,663 GBP2023-12-31
782,718 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-12,902 GBP2024-01-01 ~ 2024-12-31
7,945 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-12,902 GBP2024-01-01 ~ 2024-12-31
7,945 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
38,015 GBP2024-01-01 ~ 2024-12-31
33,119 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
2,450 GBP2024-01-01 ~ 2024-12-31
2,250 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
9,835 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
159,945 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
31,990 GBP2024-12-31
15,995 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
15,995 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
127,955 GBP2024-12-31
143,950 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
642,565 GBP2024-12-31
259,702 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-31,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
234,826 GBP2024-12-31
142,997 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
94,419 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,590 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
407,739 GBP2024-12-31
116,705 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
270,682 GBP2024-12-31
407,568 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
386,750 GBP2024-12-31
386,750 GBP2023-12-31
Other Debtors
Current
1,000 GBP2023-12-31
Prepayments
Current
44,983 GBP2024-12-31
42,526 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
716,415 GBP2024-12-31
Amounts falling due within one year, Current
844,259 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
75,720 GBP2024-12-31
Trade Creditors/Trade Payables
Current
152,329 GBP2024-12-31
192,071 GBP2023-12-31
Amounts owed to group undertakings
Current
301,285 GBP2024-12-31
301,285 GBP2023-12-31
Other Taxation & Social Security Payable
Current
67,902 GBP2024-12-31
91,866 GBP2023-12-31
Other Creditors
Current
3,480 GBP2024-12-31
3,233 GBP2023-12-31
Accrued Liabilities
Current
70,354 GBP2024-12-31
66,560 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
183,711 GBP2024-12-31
Current, hire purchase agreements, Amounts falling due within one year
75,720 GBP2024-12-31
Between one and five year, hire purchase agreements
183,711 GBP2024-12-31
hire purchase agreements
259,431 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31