Intangible Assets
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Property, Plant & Equipment
358,977 GBP2024-01-31
361,098 GBP2023-01-31
Fixed Assets
408,977 GBP2024-01-31
411,098 GBP2023-01-31
Debtors
6,467 GBP2024-01-31
11,524 GBP2023-01-31
Cash at bank and in hand
6,934 GBP2024-01-31
2,008 GBP2023-01-31
Current Assets
13,401 GBP2024-01-31
13,532 GBP2023-01-31
Creditors
Current
196,559 GBP2024-01-31
214,508 GBP2023-01-31
Net Current Assets/Liabilities
-183,158 GBP2024-01-31
-200,976 GBP2023-01-31
Total Assets Less Current Liabilities
225,819 GBP2024-01-31
210,122 GBP2023-01-31
Creditors
Non-current
84,230 GBP2024-01-31
93,714 GBP2023-01-31
Net Assets/Liabilities
141,589 GBP2024-01-31
116,408 GBP2023-01-31
Equity
Called up share capital
100 GBP2024-01-31
100 GBP2023-01-31
Retained earnings (accumulated losses)
141,489 GBP2024-01-31
116,308 GBP2023-01-31
Equity
141,589 GBP2024-01-31
116,408 GBP2023-01-31
Average Number of Employees
12023-02-01 ~ 2024-01-31
12022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
50,000 GBP2023-01-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
50,000 GBP2024-01-31
50,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Plant and equipment
306,536 GBP2024-01-31
297,286 GBP2023-01-31
Motor vehicles
55,667 GBP2024-01-31
47,159 GBP2023-01-31
Computers
2,567 GBP2024-01-31
2,240 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
664,770 GBP2024-01-31
646,685 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-26,159 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-26,159 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
285,974 GBP2024-01-31
261,159 GBP2023-01-31
Motor vehicles
17,855 GBP2024-01-31
22,672 GBP2023-01-31
Computers
1,964 GBP2024-01-31
1,756 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,793 GBP2024-01-31
285,587 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,815 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
12,605 GBP2023-02-01 ~ 2024-01-31
Computers
208 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,628 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-17,422 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,422 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
300,000 GBP2024-01-31
300,000 GBP2023-01-31
Plant and equipment
20,562 GBP2024-01-31
36,127 GBP2023-01-31
Motor vehicles
37,812 GBP2024-01-31
24,487 GBP2023-01-31
Computers
603 GBP2024-01-31
484 GBP2023-01-31
Other Debtors
Amounts falling due within one year, Current
6,467 GBP2024-01-31
Current, Amounts falling due within one year
11,524 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
24,968 GBP2024-01-31
24,696 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
10,015 GBP2024-01-31
11,215 GBP2023-01-31
Trade Creditors/Trade Payables
Current
12,574 GBP2024-01-31
8,966 GBP2023-01-31
Other Creditors
Current
149,002 GBP2024-01-31
169,631 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
54,095 GBP2024-01-31
79,117 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
30,135 GBP2024-01-31
14,597 GBP2023-01-31
Bank Borrowings
Secured
79,063 GBP2024-01-31
103,813 GBP2023-01-31
Total Borrowings
Secured
119,213 GBP2024-01-31
129,625 GBP2023-01-31