(expand)Other Interest Receivable/Similar Income (Finance Income)
82,979 GBP2023-02-01 ~ 2024-01-31
15,972 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
4,623 GBP2023-02-01 ~ 2024-01-31
24,433 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,226,252 GBP2023-02-01 ~ 2024-01-31
1,674,420 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
562,721 GBP2023-02-01 ~ 2024-01-31
321,675 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
1,663,531 GBP2023-02-01 ~ 2024-01-31
1,352,745 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,663,531 GBP2023-02-01 ~ 2024-01-31
1,352,745 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
4,223,126 GBP2024-01-31
3,883,175 GBP2023-01-31
Investment Property
2,665,000 GBP2024-01-31
2,549,052 GBP2023-01-31
Fixed Assets
6,888,126 GBP2024-01-31
6,432,227 GBP2023-01-31
Total Inventories
684,788 GBP2024-01-31
546,808 GBP2023-01-31
Debtors
221,248 GBP2024-01-31
319,722 GBP2023-01-31
Current assets - Investments
1,400,000 GBP2024-01-31
2,000,000 GBP2023-01-31
Cash at bank and in hand
1,359,344 GBP2024-01-31
533,732 GBP2023-01-31
Current Assets
3,665,380 GBP2024-01-31
3,400,262 GBP2023-01-31
Creditors
Current
1,164,100 GBP2024-01-31
1,353,113 GBP2023-01-31
Net Current Assets/Liabilities
2,501,280 GBP2024-01-31
2,047,149 GBP2023-01-31
Total Assets Less Current Liabilities
9,389,406 GBP2024-01-31
8,479,376 GBP2023-01-31
Net Assets/Liabilities
8,684,811 GBP2024-01-31
7,270,280 GBP2023-01-31
Equity
Called up share capital
265 GBP2024-01-31
265 GBP2023-01-31
265 GBP2022-01-31
Retained earnings (accumulated losses)
8,568,157 GBP2024-01-31
7,269,574 GBP2023-01-31
6,163,829 GBP2022-01-31
Equity
8,684,811 GBP2024-01-31
7,270,280 GBP2023-01-31
6,164,535 GBP2022-01-31
Dividends Paid
Retained earnings (accumulated losses)
-249,000 GBP2023-02-01 ~ 2024-01-31
-247,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-249,000 GBP2023-02-01 ~ 2024-01-31
-247,000 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,547,583 GBP2023-02-01 ~ 2024-01-31
1,352,745 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
3,550,004 GBP2023-02-01 ~ 2024-01-31
3,164,724 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
252,802 GBP2023-02-01 ~ 2024-01-31
238,585 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,777 GBP2023-02-01 ~ 2024-01-31
61,989 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,833,583 GBP2023-02-01 ~ 2024-01-31
3,465,298 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
2252023-02-01 ~ 2024-01-31
2082022-02-01 ~ 2023-01-31
Director Remuneration
43,139 GBP2023-02-01 ~ 2024-01-31
43,139 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
463,733 GBP2023-02-01 ~ 2024-01-31
437,582 GBP2022-02-01 ~ 2023-01-31
Audit Fees/Expenses
12,500 GBP2023-02-01 ~ 2024-01-31
11,000 GBP2022-02-01 ~ 2023-01-31
Current Tax for the Period
398,716 GBP2023-02-01 ~ 2024-01-31
312,000 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
534,300 GBP2023-02-01 ~ 2024-01-31
318,140 GBP2022-02-01 ~ 2023-01-31
Dividends Paid on Shares
249,000 GBP2023-02-01 ~ 2024-01-31
247,000 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
160,000 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
160,000 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
437,641 GBP2024-01-31
437,641 GBP2023-01-31
Plant and equipment
1,634,336 GBP2024-01-31
1,538,095 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-576,018 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
4,464,693 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
186,985 GBP2024-01-31
178,232 GBP2023-01-31
Plant and equipment
754,093 GBP2024-01-31
1,244,123 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
8,753 GBP2023-02-01 ~ 2024-01-31
Land and buildings, Short leasehold
196,084 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
85,985 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-576,015 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
2,273,479 GBP2024-01-31
Property, Plant & Equipment
Land and buildings
250,656 GBP2024-01-31
259,409 GBP2023-01-31
Land and buildings, Short leasehold
2,191,214 GBP2024-01-31
2,387,298 GBP2023-01-31
Plant and equipment
880,243 GBP2024-01-31
293,972 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,617,503 GBP2024-01-31
1,570,177 GBP2023-01-31
Motor vehicles
447,149 GBP2024-01-31
410,859 GBP2023-01-31
Computers
104,036 GBP2024-01-31
109,351 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
8,705,358 GBP2024-01-31
8,530,816 GBP2023-01-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-44,400 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-17,175 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-637,593 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-55,658 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
978,036 GBP2024-01-31
897,902 GBP2023-01-31
Motor vehicles
274,018 GBP2024-01-31
233,170 GBP2023-01-31
Computers
15,621 GBP2024-01-31
16,819 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,482,232 GBP2024-01-31
4,647,641 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
112,849 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
57,378 GBP2023-02-01 ~ 2024-01-31
Computers
2,684 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
463,733 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-32,715 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-16,530 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-625,260 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
639,467 GBP2024-01-31
672,275 GBP2023-01-31
Motor vehicles
173,131 GBP2024-01-31
177,689 GBP2023-01-31
Computers
88,415 GBP2024-01-31
92,532 GBP2023-01-31
Investment Property - Fair Value Model
2,665,000 GBP2024-01-31
2,549,052 GBP2023-01-31
Merchandise
298,132 GBP2024-01-31
159,024 GBP2023-01-31
Raw Materials
57,104 GBP2024-01-31
44,445 GBP2023-01-31
Finished Goods
329,552 GBP2024-01-31
343,339 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
7,067 GBP2024-01-31
12,964 GBP2023-01-31
Other Debtors
Current
63,014 GBP2024-01-31
165,800 GBP2023-01-31
Prepayments/Accrued Income
Current
67,045 GBP2024-01-31
125,591 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
221,248 GBP2024-01-31
319,722 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
54,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
386,146 GBP2024-01-31
426,287 GBP2023-01-31
Corporation Tax Payable
Current
161,000 GBP2024-01-31
212,000 GBP2023-01-31
Other Taxation & Social Security Payable
Current
52,883 GBP2024-01-31
49,815 GBP2023-01-31
Other Creditors
Current
39,917 GBP2024-01-31
72,461 GBP2023-01-31
Accrued Liabilities
Current
281,221 GBP2024-01-31
257,470 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
652,106 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
54,000 GBP2023-01-31
Non-current, Between two and five year
182,000 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,542 GBP2024-01-31
Between one and five year
29,085 GBP2024-01-31
All periods
43,627 GBP2024-01-31
Bank Borrowings
Secured
706,106 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
512,000 GBP2024-01-31
347,995 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-01-31
Class 2 ordinary share
15 shares2024-01-31
Class 3 ordinary share
15 shares2024-01-31
Class 4 ordinary share
135 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
1,663,531 GBP2023-02-01 ~ 2024-01-31