Property, Plant & Equipment
957,496 GBP2025-03-31
921,955 GBP2024-03-31
Total Inventories
1,237,943 GBP2025-03-31
1,393,587 GBP2024-03-31
Debtors
857,292 GBP2025-03-31
637,539 GBP2024-03-31
Cash at bank and in hand
1,623,467 GBP2025-03-31
1,649,297 GBP2024-03-31
Current Assets
3,718,702 GBP2025-03-31
3,680,423 GBP2024-03-31
Creditors
Amounts falling due within one year
-922,087 GBP2025-03-31
-837,382 GBP2024-03-31
Net Current Assets/Liabilities
2,796,615 GBP2025-03-31
2,843,041 GBP2024-03-31
Total Assets Less Current Liabilities
3,754,111 GBP2025-03-31
3,764,996 GBP2024-03-31
Creditors
Amounts falling due after one year
-268,311 GBP2025-03-31
-317,668 GBP2024-03-31
Net Assets/Liabilities
3,358,552 GBP2025-03-31
3,330,291 GBP2024-03-31
Equity
Called up share capital
37,500 GBP2025-03-31
37,500 GBP2024-03-31
Capital redemption reserve
12,500 GBP2025-03-31
12,500 GBP2024-03-31
Retained earnings (accumulated losses)
3,308,552 GBP2025-03-31
3,280,291 GBP2024-03-31
Equity
3,358,552 GBP2025-03-31
3,330,291 GBP2024-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
322023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
454,267 GBP2024-03-31
Plant and equipment
1,798,206 GBP2025-03-31
1,642,366 GBP2024-03-31
Motor vehicles
9,900 GBP2025-03-31
9,900 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
2,262,373 GBP2025-03-31
2,106,533 GBP2024-03-31
Owned/Freehold, Land and buildings
454,267 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
9,085 GBP2024-03-31
Plant and equipment
1,276,812 GBP2025-03-31
1,165,593 GBP2024-03-31
Motor vehicles
9,900 GBP2025-03-31
9,900 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,304,877 GBP2025-03-31
1,184,578 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
111,219 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
0 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
120,299 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
436,102 GBP2025-03-31
Plant and equipment
521,394 GBP2025-03-31
476,773 GBP2024-03-31
Motor vehicles
0 GBP2025-03-31
0 GBP2024-03-31
Land and buildings, Owned/Freehold
445,182 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
697,503 GBP2025-03-31
573,996 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
70,380 GBP2025-03-31
45,201 GBP2024-03-31
Other Debtors
Current
7,000 GBP2025-03-31
0 GBP2024-03-31
Prepayments/Accrued Income
Current
82,409 GBP2025-03-31
18,342 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
54,205 GBP2025-03-31
48,584 GBP2024-03-31
Trade Creditors/Trade Payables
Current
234,704 GBP2025-03-31
336,260 GBP2024-03-31
Other Taxation & Social Security Payable
Current
465,842 GBP2025-03-31
349,892 GBP2024-03-31
Other Creditors
Current
167,336 GBP2025-03-31
102,646 GBP2024-03-31
Creditors
Current
922,087 GBP2025-03-31
837,382 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
224,880 GBP2025-03-31
281,983 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
43,431 GBP2025-03-31
35,685 GBP2024-03-31
Creditors
Non-current
268,311 GBP2025-03-31
317,668 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,466 GBP2025-03-31
23,891 GBP2024-03-31