Property, Plant & Equipment
45,127 GBP2023-12-31
55,345 GBP2022-12-31
Total Inventories
543,636 GBP2023-12-31
490,546 GBP2022-12-31
Debtors
792,001 GBP2023-12-31
763,945 GBP2022-12-31
Cash at bank and in hand
1,010,850 GBP2023-12-31
977,188 GBP2022-12-31
Current Assets
2,346,487 GBP2023-12-31
2,231,679 GBP2022-12-31
Net Current Assets/Liabilities
1,833,530 GBP2023-12-31
1,847,057 GBP2022-12-31
Total Assets Less Current Liabilities
1,878,657 GBP2023-12-31
1,902,402 GBP2022-12-31
Net Assets/Liabilities
1,818,650 GBP2023-12-31
1,773,994 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
4,529 GBP2023-12-31
4,529 GBP2022-12-31
Plant and equipment
105,923 GBP2023-12-31
98,885 GBP2022-12-31
Motor vehicles
20,271 GBP2023-12-31
20,271 GBP2022-12-31
Furniture and fittings
85,736 GBP2023-12-31
83,765 GBP2022-12-31
Computers
107,580 GBP2023-12-31
98,223 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
324,039 GBP2023-12-31
305,673 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-241 GBP2023-01-01 ~ 2023-12-31
Computers
-635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
4,530 GBP2023-12-31
4,427 GBP2022-12-31
Plant and equipment
98,996 GBP2023-12-31
94,902 GBP2022-12-31
Motor vehicles
6,757 GBP2023-12-31
1,689 GBP2022-12-31
Furniture and fittings
83,881 GBP2023-12-31
75,536 GBP2022-12-31
Computers
84,748 GBP2023-12-31
73,774 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
278,912 GBP2023-12-31
250,328 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
103 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
4,335 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
5,068 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
8,345 GBP2023-01-01 ~ 2023-12-31
Computers
11,609 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,460 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-241 GBP2023-01-01 ~ 2023-12-31
Computers
-635 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-876 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
-1 GBP2023-12-31
102 GBP2022-12-31
Plant and equipment
6,927 GBP2023-12-31
3,983 GBP2022-12-31
Motor vehicles
13,514 GBP2023-12-31
18,582 GBP2022-12-31
Furniture and fittings
1,855 GBP2023-12-31
8,229 GBP2022-12-31
Computers
22,832 GBP2023-12-31
24,449 GBP2022-12-31
Raw materials and consumables
543,636 GBP2023-12-31
490,546 GBP2022-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
630,257 GBP2023-12-31
622,971 GBP2022-12-31
Prepayments/Accrued Income
Amounts falling due within one year
115,455 GBP2023-12-31
101,136 GBP2022-12-31
Other Debtors
Amounts falling due within one year
46,289 GBP2023-12-31
39,838 GBP2022-12-31
Debtors
Amounts falling due within one year
792,001 GBP2023-12-31
763,945 GBP2022-12-31
Amounts falling due after one year
8,960 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
38,140 GBP2023-12-31
34,927 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
3,695 GBP2023-12-31
11,373 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
171,491 GBP2023-12-31
148,983 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
45,089 GBP2023-12-31
34,753 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
303 GBP2022-12-31
Accrued Liabilities
Amounts falling due within one year
74,870 GBP2023-12-31
47,769 GBP2022-12-31
Bank Borrowings
Amounts falling due after one year
52,741 GBP2023-12-31
90,881 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
7,266 GBP2023-12-31
11,001 GBP2022-12-31
Number of shares allotted
Class 1 ordinary share
1,800 shares2023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1,800 GBP2023-01-01 ~ 2023-12-31
1,800 GBP2022-01-01 ~ 2022-12-31
Number of shares allotted
Class 2 ordinary share
400 shares2023-01-01 ~ 2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
Class 2 ordinary share
400 GBP2023-01-01 ~ 2023-12-31
400 GBP2022-01-01 ~ 2022-12-31
Number of shares allotted
Class 3 ordinary share
400 shares2023-01-01 ~ 2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Class 4 ordinary share
1 GBP2023-01-01 ~ 2023-12-31
Nominal value of allotted share capital
352,340 GBP2023-01-01 ~ 2023-12-31
352,340 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
78,384 GBP2023-12-31
17,999 GBP2022-12-31
Between one and five year
391,902 GBP2023-12-31
2,044 GBP2022-12-31
More than five year
431,597 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
901,883 GBP2023-12-31
20,043 GBP2022-12-31
Average Number of Employees
222023-01-01 ~ 2023-12-31
222022-01-01 ~ 2022-12-31