77320 - Renting And Leasing Of Construction And Civil Engineering Machinery And Equipment
46140 - Agents Involved In The Sale Of Machinery, Industrial Equipment, Ships And Aircraft
Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
19,865,673 GBP2024-04-01 ~ 2025-03-31
17,783,688 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
18,039,108 GBP2024-04-01 ~ 2025-03-31
16,318,551 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,826,565 GBP2024-04-01 ~ 2025-03-31
1,465,137 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,258,788 GBP2024-04-01 ~ 2025-03-31
1,122,406 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
567,777 GBP2024-04-01 ~ 2025-03-31
342,731 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,168 GBP2024-04-01 ~ 2025-03-31
5,142 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
75,100 GBP2024-04-01 ~ 2025-03-31
50,516 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
493,845 GBP2024-04-01 ~ 2025-03-31
297,357 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
129,258 GBP2024-04-01 ~ 2025-03-31
77,804 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
364,587 GBP2024-04-01 ~ 2025-03-31
219,553 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
364,587 GBP2024-04-01 ~ 2025-03-31
219,553 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
2,421,384 GBP2025-03-31
2,141,973 GBP2024-03-31
Total Inventories
2,747,613 GBP2025-03-31
3,564,187 GBP2024-03-31
Debtors
4,297,236 GBP2025-03-31
3,751,372 GBP2024-03-31
Cash at bank and in hand
135,123 GBP2025-03-31
736,102 GBP2024-03-31
Current Assets
7,179,972 GBP2025-03-31
8,051,661 GBP2024-03-31
Creditors
Current
5,798,770 GBP2025-03-31
6,789,949 GBP2024-03-31
Net Current Assets/Liabilities
1,381,202 GBP2025-03-31
1,261,712 GBP2024-03-31
Total Assets Less Current Liabilities
3,802,586 GBP2025-03-31
3,403,685 GBP2024-03-31
Creditors
Non-current
-1,234,156 GBP2025-03-31
-919,778 GBP2024-03-31
Net Assets/Liabilities
1,980,052 GBP2025-03-31
1,966,465 GBP2024-03-31
Equity
Called up share capital
50 GBP2025-03-31
50 GBP2024-03-31
50 GBP2023-03-31
Capital redemption reserve
50 GBP2025-03-31
50 GBP2024-03-31
50 GBP2023-03-31
Retained earnings (accumulated losses)
1,979,952 GBP2025-03-31
1,966,365 GBP2024-03-31
2,126,812 GBP2023-03-31
Equity
1,980,052 GBP2025-03-31
1,966,465 GBP2024-03-31
2,126,912 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-351,000 GBP2024-04-01 ~ 2025-03-31
-380,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-351,000 GBP2024-04-01 ~ 2025-03-31
-380,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
364,587 GBP2024-04-01 ~ 2025-03-31
219,553 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,391,887 GBP2024-04-01 ~ 2025-03-31
1,279,110 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
150,507 GBP2024-04-01 ~ 2025-03-31
137,368 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
28,957 GBP2024-04-01 ~ 2025-03-31
25,268 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,571,351 GBP2024-04-01 ~ 2025-03-31
1,441,746 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
362024-04-01 ~ 2025-03-31
332023-04-01 ~ 2024-03-31
Director Remuneration
18,297 GBP2024-04-01 ~ 2025-03-31
18,163 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
33,096 GBP2024-04-01 ~ 2025-03-31
46,218 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,700 GBP2024-04-01 ~ 2025-03-31
6,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
58,322 GBP2024-04-01 ~ 2025-03-31
121,207 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
123,461 GBP2024-04-01 ~ 2025-03-31
74,339 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
3,494,860 GBP2025-03-31
3,216,166 GBP2024-03-31
Furniture and fittings
52,264 GBP2025-03-31
40,580 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
3,557,328 GBP2025-03-31
3,266,950 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-978,386 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-978,386 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,087,751 GBP2025-03-31
1,080,725 GBP2024-03-31
Furniture and fittings
40,627 GBP2025-03-31
37,706 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,135,944 GBP2025-03-31
1,124,977 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
426,870 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
2,921 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
430,811 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-419,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-419,844 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
2,407,109 GBP2025-03-31
2,135,441 GBP2024-03-31
Furniture and fittings
11,637 GBP2025-03-31
2,874 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
2,885,083 GBP2025-03-31
2,580,099 GBP2024-03-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
1,256,628 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
691,420 GBP2025-03-31
719,961 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
397,715 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
2,193,663 GBP2025-03-31
1,860,138 GBP2024-03-31
Merchandise
2,747,613 GBP2025-03-31
3,564,187 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,280,239 GBP2025-03-31
1,403,711 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,545,771 GBP2025-03-31
1,946,808 GBP2024-03-31
Other Debtors
Current
471,226 GBP2025-03-31
400,853 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
4,297,236 GBP2025-03-31
Current, Amounts falling due within one year
3,751,372 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
682,320 GBP2025-03-31
503,549 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,009,125 GBP2025-03-31
4,853,634 GBP2024-03-31
Corporation Tax Payable
Current
80,067 GBP2024-03-31
Other Taxation & Social Security Payable
Current
510,987 GBP2025-03-31
571,990 GBP2024-03-31
Other Creditors
Current
596,338 GBP2025-03-31
780,709 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,234,156 GBP2025-03-31
919,778 GBP2024-03-31
Between one and five year, hire purchase agreements
1,234,156 GBP2025-03-31
hire purchase agreements
1,916,476 GBP2025-03-31
1,423,327 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
17,355 GBP2025-03-31
Between one and five year
214,998 GBP2025-03-31
272,331 GBP2024-03-31
More than five year
1,051,072 GBP2025-03-31
1,228,718 GBP2024-03-31
All periods
1,283,425 GBP2025-03-31
1,501,049 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
588,378 GBP2025-03-31
517,442 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
588,378 GBP2025-03-31
517,442 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
364,587 GBP2024-04-01 ~ 2025-03-31