Intangible Assets
2,921,392 GBP2024-12-31
3,217,961 GBP2023-12-31
Property, Plant & Equipment
1,706 GBP2024-12-31
733 GBP2023-12-31
Fixed Assets - Investments
811 GBP2024-12-31
811 GBP2023-12-31
Fixed Assets
2,923,909 GBP2024-12-31
3,219,505 GBP2023-12-31
Debtors
697,618 GBP2024-12-31
783,229 GBP2023-12-31
Cash at bank and in hand
50,312 GBP2024-12-31
14,457 GBP2023-12-31
Current Assets
775,967 GBP2024-12-31
963,696 GBP2023-12-31
Creditors
Amounts falling due within one year
-1,459,178 GBP2024-12-31
-1,615,866 GBP2023-12-31
Net Current Assets/Liabilities
-683,211 GBP2024-12-31
-652,170 GBP2023-12-31
Total Assets Less Current Liabilities
2,240,698 GBP2024-12-31
2,567,335 GBP2023-12-31
Creditors
Amounts falling due after one year
0 GBP2024-12-31
-384,655 GBP2023-12-31
Net Assets/Liabilities
2,240,698 GBP2024-12-31
2,182,680 GBP2023-12-31
Equity
Called up share capital
512,201 GBP2024-12-31
512,201 GBP2023-12-31
512,201 GBP2022-12-31
Share premium
50,410 GBP2024-12-31
50,410 GBP2023-12-31
50,410 GBP2022-12-31
Retained earnings (accumulated losses)
1,678,087 GBP2024-12-31
1,620,069 GBP2023-12-31
2,221,698 GBP2022-12-31
Equity
2,240,698 GBP2024-12-31
2,182,680 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
58,018 GBP2024-01-01 ~ 2024-12-31
-251,629 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
58,018 GBP2024-01-01 ~ 2024-12-31
-251,629 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
42024-01-01 ~ 2024-12-31
62023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,175,834 GBP2024-12-31
7,814,167 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,254,442 GBP2024-12-31
4,596,206 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
658,236 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
2,921,392 GBP2024-12-31
3,217,961 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Other
223,625 GBP2024-12-31
221,493 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
221,919 GBP2024-12-31
220,760 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
1,159 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Other
1,706 GBP2024-12-31
733 GBP2023-12-31
Investments in group undertakings and participating interests
811 GBP2024-12-31
811 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
393,686 GBP2024-12-31
398,055 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
173,409 GBP2024-12-31
180,209 GBP2023-12-31
Other Debtors
Current
73,383 GBP2024-12-31
63,829 GBP2023-12-31
Prepayments/Accrued Income
Current
57,140 GBP2024-12-31
141,136 GBP2023-12-31
Other Debtors
Non-current
0 GBP2024-12-31
135,443 GBP2023-12-31
Trade Creditors/Trade Payables
Current
452,892 GBP2024-12-31
819,810 GBP2023-12-31
Other Taxation & Social Security Payable
Current
95,883 GBP2024-12-31
6,509 GBP2023-12-31
Other Creditors
Current
11,414 GBP2024-12-31
23,498 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
898,989 GBP2024-12-31
766,049 GBP2023-12-31
Creditors
Current
1,459,178 GBP2024-12-31
1,615,866 GBP2023-12-31
Amounts owed to group undertakings
Non-current
0 GBP2024-12-31
384,655 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
62,917 GBP2024-12-31
56,537 GBP2023-12-31