Intangible Assets
3,217,961 GBP2023-12-31
3,144,167 GBP2022-12-31
Property, Plant & Equipment
733 GBP2023-12-31
3,200 GBP2022-12-31
Fixed Assets - Investments
811 GBP2023-12-31
811 GBP2022-12-31
Fixed Assets
3,219,505 GBP2023-12-31
3,148,178 GBP2022-12-31
Debtors
783,229 GBP2023-12-31
1,005,928 GBP2022-12-31
Cash at bank and in hand
14,457 GBP2023-12-31
85,649 GBP2022-12-31
Current Assets
963,696 GBP2023-12-31
1,251,328 GBP2022-12-31
Net Current Assets/Liabilities
-652,170 GBP2023-12-31
-197,585 GBP2022-12-31
Total Assets Less Current Liabilities
2,567,335 GBP2023-12-31
2,950,593 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-166,284 GBP2022-12-31
Net Assets/Liabilities
2,182,680 GBP2023-12-31
2,784,309 GBP2022-12-31
Equity
Called up share capital
512,201 GBP2023-12-31
512,201 GBP2022-12-31
512,201 GBP2021-12-31
Share premium
50,410 GBP2023-12-31
50,410 GBP2022-12-31
50,410 GBP2021-12-31
Retained earnings (accumulated losses)
1,620,069 GBP2023-12-31
2,221,698 GBP2022-12-31
2,204,223 GBP2021-12-31
Equity
2,182,680 GBP2023-12-31
2,784,309 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-251,629 GBP2023-01-01 ~ 2023-12-31
17,475 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-251,629 GBP2023-01-01 ~ 2023-12-31
17,475 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-350,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
62023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
7,814,167 GBP2023-12-31
7,035,985 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
4,596,206 GBP2023-12-31
3,891,818 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
704,388 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
3,217,961 GBP2023-12-31
3,144,167 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
221,493 GBP2023-12-31
220,578 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
220,760 GBP2023-12-31
217,378 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
3,382 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
733 GBP2023-12-31
3,200 GBP2022-12-31
Investments in group undertakings and participating interests
811 GBP2023-12-31
811 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
398,055 GBP2023-12-31
576,452 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
180,209 GBP2023-12-31
95,335 GBP2022-12-31
Other Debtors
Current
63,829 GBP2023-12-31
63,121 GBP2022-12-31
Prepayments/Accrued Income
Current
141,136 GBP2023-12-31
271,020 GBP2022-12-31
Debtors
Amounts falling due within one year, Current
783,229 GBP2023-12-31
1,005,928 GBP2022-12-31
Other Debtors
Non-current
135,443 GBP2023-12-31
129,184 GBP2022-12-31
Trade Creditors/Trade Payables
Current
819,810 GBP2023-12-31
559,594 GBP2022-12-31
Other Taxation & Social Security Payable
Current
6,509 GBP2023-12-31
11,674 GBP2022-12-31
Other Creditors
Current
23,498 GBP2023-12-31
5,683 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
766,049 GBP2023-12-31
871,962 GBP2022-12-31
Creditors
Current
1,615,866 GBP2023-12-31
1,448,913 GBP2022-12-31
Amounts owed to group undertakings
Non-current
384,655 GBP2023-12-31
166,284 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
65,473 GBP2023-12-31
71,071 GBP2022-12-31