Par Value of Share
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Class 3 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
15,727,846 GBP2024-07-01 ~ 2025-06-30
13,534,972 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
13,146,689 GBP2024-07-01 ~ 2025-06-30
11,975,623 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
2,581,157 GBP2024-07-01 ~ 2025-06-30
1,559,349 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
2,069,480 GBP2024-07-01 ~ 2025-06-30
1,118,730 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
511,677 GBP2024-07-01 ~ 2025-06-30
440,619 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
5,291 GBP2024-07-01 ~ 2025-06-30
3,049 GBP2023-07-01 ~ 2024-06-30
Interest Payable/Similar Charges (Finance Costs)
24,734 GBP2024-07-01 ~ 2025-06-30
12,594 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
492,234 GBP2024-07-01 ~ 2025-06-30
431,074 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
139,232 GBP2024-07-01 ~ 2025-06-30
115,972 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
353,002 GBP2024-07-01 ~ 2025-06-30
315,102 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
353,002 GBP2024-07-01 ~ 2025-06-30
315,102 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
132,231 GBP2025-06-30
132,190 GBP2024-06-30
Total Inventories
147,568 GBP2025-06-30
539,252 GBP2024-06-30
Debtors
4,565,473 GBP2025-06-30
4,500,458 GBP2024-06-30
Cash at bank and in hand
2,637,896 GBP2025-06-30
709,759 GBP2024-06-30
Current Assets
7,350,937 GBP2025-06-30
5,749,469 GBP2024-06-30
Creditors
Current
5,168,241 GBP2025-06-30
4,595,638 GBP2024-06-30
Net Current Assets/Liabilities
2,182,696 GBP2025-06-30
1,153,831 GBP2024-06-30
Total Assets Less Current Liabilities
2,314,927 GBP2025-06-30
1,286,021 GBP2024-06-30
Creditors
Non-current
-24,032 GBP2025-06-30
-11,505 GBP2024-06-30
Net Assets/Liabilities
2,275,985 GBP2025-06-30
1,241,468 GBP2024-06-30
Equity
Called up share capital
30,002 GBP2025-06-30
30,002 GBP2024-06-30
30,002 GBP2023-06-30
Retained earnings (accumulated losses)
1,464,468 GBP2025-06-30
1,211,466 GBP2024-06-30
956,364 GBP2023-06-30
Equity
2,275,985 GBP2025-06-30
1,241,468 GBP2024-06-30
986,366 GBP2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2024-07-01 ~ 2025-06-30
-60,000 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-100,000 GBP2024-07-01 ~ 2025-06-30
-60,000 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
315,102 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
547,634 GBP2024-07-01 ~ 2025-06-30
528,509 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
64,318 GBP2024-07-01 ~ 2025-06-30
56,160 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,183 GBP2024-07-01 ~ 2025-06-30
20,292 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
774,135 GBP2024-07-01 ~ 2025-06-30
604,961 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
122024-07-01 ~ 2025-06-30
142023-07-01 ~ 2024-06-30
Director Remuneration
199,441 GBP2024-07-01 ~ 2025-06-30
171,960 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
15,488 GBP2024-07-01 ~ 2025-06-30
17,723 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
22,050 GBP2024-07-01 ~ 2025-06-30
21,000 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
334,601 GBP2024-07-01 ~ 2025-06-30
122,331 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
123,059 GBP2024-07-01 ~ 2025-06-30
107,769 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
161,687 GBP2025-06-30
161,687 GBP2024-06-30
Furniture and fittings
20,734 GBP2025-06-30
20,734 GBP2024-06-30
Motor vehicles
281,392 GBP2025-06-30
262,092 GBP2024-06-30
Computers
68,099 GBP2025-06-30
48,349 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
531,912 GBP2025-06-30
492,862 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
130,214 GBP2025-06-30
119,723 GBP2024-06-30
Furniture and fittings
16,550 GBP2025-06-30
15,812 GBP2024-06-30
Motor vehicles
200,861 GBP2025-06-30
179,373 GBP2024-06-30
Computers
52,056 GBP2025-06-30
45,764 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
399,681 GBP2025-06-30
360,672 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,491 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
738 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
21,488 GBP2024-07-01 ~ 2025-06-30
Computers
6,292 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
39,009 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
31,473 GBP2025-06-30
41,964 GBP2024-06-30
Furniture and fittings
4,184 GBP2025-06-30
4,922 GBP2024-06-30
Motor vehicles
80,531 GBP2025-06-30
82,719 GBP2024-06-30
Computers
16,043 GBP2025-06-30
2,585 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
33,500 GBP2025-06-30
33,500 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
56,045 GBP2025-06-30
96,680 GBP2024-06-30
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
19,300 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
18,181 GBP2025-06-30
13,074 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
19,076 GBP2025-06-30
43,709 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
5,107 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases, Motor vehicles
14,049 GBP2024-07-01 ~ 2025-06-30
Under hire purchased contracts or finance leases
23,521 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
15,319 GBP2025-06-30
20,426 GBP2024-06-30
Under hire purchased contracts or finance leases, Motor vehicles
36,969 GBP2025-06-30
Under hire purchased contracts or finance leases
67,673 GBP2025-06-30
73,397 GBP2024-06-30
Motor vehicles, Under hire purchased contracts or finance leases
52,971 GBP2024-06-30
Merchandise
54,708 GBP2025-06-30
45,044 GBP2024-06-30
Value of work in progress
92,860 GBP2025-06-30
494,208 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
3,084,276 GBP2025-06-30
3,375,905 GBP2024-06-30
Other Debtors
Current
16,408 GBP2025-06-30
29,249 GBP2024-06-30
Amount of value-added tax that is recoverable
Current
230,709 GBP2025-06-30
111,732 GBP2024-06-30
Prepayments/Accrued Income
Current
127,149 GBP2025-06-30
94,559 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
3,620,863 GBP2025-06-30
3,611,445 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
22,597 GBP2025-06-30
31,220 GBP2024-06-30
Trade Creditors/Trade Payables
Current
3,251,411 GBP2025-06-30
3,932,696 GBP2024-06-30
Corporation Tax Payable
Current
333,523 GBP2025-06-30
121,253 GBP2024-06-30
Other Taxation & Social Security Payable
Current
16,052 GBP2025-06-30
19,033 GBP2024-06-30
Other Creditors
Current
87,313 GBP2025-06-30
80,209 GBP2024-06-30
Accrued Liabilities
Current
1,032,351 GBP2025-06-30
148,274 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
24,032 GBP2025-06-30
11,505 GBP2024-06-30
Between one and five year, hire purchase agreements
24,032 GBP2025-06-30
hire purchase agreements
46,629 GBP2025-06-30
42,725 GBP2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
33,048 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,048 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
30,000 shares2025-06-30
Class 3 ordinary share
2 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
353,002 GBP2024-07-01 ~ 2025-06-30