Administrative Expenses
-3,321,636 GBP2024-04-01 ~ 2025-03-31
-2,797,201 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
73,697 GBP2024-04-01 ~ 2025-03-31
29,076 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
1,191,019 GBP2024-04-01 ~ 2025-03-31
1,145,093 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
890,399 GBP2024-04-01 ~ 2025-03-31
854,687 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
47,257 GBP2025-03-31
60,856 GBP2024-03-31
Debtors
1,692,833 GBP2025-03-31
1,433,082 GBP2024-03-31
Cash at bank and in hand
2,311,987 GBP2025-03-31
2,251,850 GBP2024-03-31
Current Assets
7,435,166 GBP2025-03-31
6,596,169 GBP2024-03-31
Creditors
Amounts falling due within one year
-3,063,746 GBP2025-03-31
-2,774,888 GBP2024-03-31
Net Current Assets/Liabilities
4,371,420 GBP2025-03-31
3,821,281 GBP2024-03-31
Total Assets Less Current Liabilities
4,418,677 GBP2025-03-31
3,882,137 GBP2024-03-31
Net Assets/Liabilities
4,409,420 GBP2025-03-31
3,869,021 GBP2024-03-31
Equity
Called up share capital
950 GBP2025-03-31
950 GBP2024-03-31
950 GBP2023-03-31
Capital redemption reserve
50 GBP2025-03-31
50 GBP2024-03-31
50 GBP2023-03-31
Retained earnings (accumulated losses)
4,408,420 GBP2025-03-31
3,868,021 GBP2024-03-31
3,363,334 GBP2023-03-31
Equity
4,409,420 GBP2025-03-31
3,869,021 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
890,399 GBP2024-04-01 ~ 2025-03-31
854,687 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-350,000 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
302024-04-01 ~ 2025-03-31
292023-04-01 ~ 2024-03-31
Wages/Salaries
1,621,327 GBP2024-04-01 ~ 2025-03-31
1,414,761 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,077 GBP2024-04-01 ~ 2025-03-31
15,487 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,842,239 GBP2024-04-01 ~ 2025-03-31
1,566,189 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,859 GBP2024-04-01 ~ 2025-03-31
30,201 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
126,699 GBP2025-03-31
126,699 GBP2024-03-31
Furniture and fittings
115,468 GBP2025-03-31
114,128 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
242,167 GBP2025-03-31
240,827 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
116,703 GBP2025-03-31
111,909 GBP2024-03-31
Furniture and fittings
78,207 GBP2025-03-31
68,062 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
194,910 GBP2025-03-31
179,971 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,794 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10,145 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,939 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
9,996 GBP2025-03-31
14,790 GBP2024-03-31
Furniture and fittings
37,261 GBP2025-03-31
46,066 GBP2024-03-31
Finished Goods/Goods for Resale
3,266,443 GBP2025-03-31
2,719,863 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,185,820 GBP2025-03-31
992,671 GBP2024-03-31
Other Debtors
Current
418,778 GBP2025-03-31
339,346 GBP2024-03-31
Prepayments/Accrued Income
Current
88,235 GBP2025-03-31
101,065 GBP2024-03-31
Other Debtors
Non-current
163,903 GBP2025-03-31
191,374 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,830,654 GBP2025-03-31
1,402,577 GBP2024-03-31
Corporation Tax Payable
Current
63,587 GBP2025-03-31
260,248 GBP2024-03-31
Other Taxation & Social Security Payable
Current
151,573 GBP2025-03-31
25,453 GBP2024-03-31
Other Creditors
Current
239,240 GBP2025-03-31
316,247 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
677,235 GBP2025-03-31
746,398 GBP2024-03-31
Creditors
Current
3,063,746 GBP2025-03-31
2,774,888 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
950 shares2025-03-31
950 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,824 GBP2025-03-31
29,947 GBP2024-03-31
Between two and five year
0 GBP2025-03-31
4,824 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
4,824 GBP2025-03-31
34,771 GBP2024-03-31