Cost of Sales
-19,745,814 GBP2023-04-01 ~ 2024-03-31
-24,398,845 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,797,201 GBP2023-04-01 ~ 2024-03-31
-2,001,991 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
29,076 GBP2023-04-01 ~ 2024-03-31
663 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,145,093 GBP2023-04-01 ~ 2024-03-31
316,691 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
854,687 GBP2023-04-01 ~ 2024-03-31
350,773 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
854,687 GBP2023-04-01 ~ 2024-03-31
350,773 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
60,856 GBP2024-03-31
74,352 GBP2023-03-31
Debtors
1,433,082 GBP2024-03-31
1,619,006 GBP2023-03-31
Cash at bank and in hand
2,251,850 GBP2024-03-31
506,535 GBP2023-03-31
Current Assets
6,596,169 GBP2024-03-31
6,075,005 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,774,888 GBP2024-03-31
-2,768,521 GBP2023-03-31
Net Current Assets/Liabilities
3,821,281 GBP2024-03-31
3,306,484 GBP2023-03-31
Total Assets Less Current Liabilities
3,882,137 GBP2024-03-31
3,380,836 GBP2023-03-31
Net Assets/Liabilities
3,869,021 GBP2024-03-31
3,364,334 GBP2023-03-31
Equity
Called up share capital
950 GBP2024-03-31
950 GBP2023-03-31
950 GBP2022-03-31
Capital redemption reserve
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-03-31
Retained earnings (accumulated losses)
3,868,021 GBP2024-03-31
3,363,334 GBP2023-03-31
3,362,561 GBP2022-03-31
Equity
3,869,021 GBP2024-03-31
3,364,334 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
854,687 GBP2023-04-01 ~ 2024-03-31
350,773 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-350,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-350,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
17,820 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
292023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Wages/Salaries
1,414,761 GBP2023-04-01 ~ 2024-03-31
1,061,906 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
15,487 GBP2023-04-01 ~ 2024-03-31
14,093 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,566,189 GBP2023-04-01 ~ 2024-03-31
1,177,246 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,201 GBP2023-04-01 ~ 2024-03-31
-34,082 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
126,699 GBP2024-03-31
126,699 GBP2023-03-31
Furniture and fittings
114,128 GBP2024-03-31
108,839 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
240,827 GBP2024-03-31
235,538 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
111,909 GBP2024-03-31
105,681 GBP2023-03-31
Furniture and fittings
68,062 GBP2024-03-31
55,505 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
179,971 GBP2024-03-31
161,186 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,228 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
12,557 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
18,785 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
14,790 GBP2024-03-31
21,018 GBP2023-03-31
Furniture and fittings
46,066 GBP2024-03-31
53,334 GBP2023-03-31
Finished Goods/Goods for Resale
2,719,863 GBP2024-03-31
3,652,490 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
992,671 GBP2024-03-31
927,526 GBP2023-03-31
Other Debtors
Current
339,346 GBP2024-03-31
463,089 GBP2023-03-31
Prepayments/Accrued Income
Current
101,065 GBP2024-03-31
194,804 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
0 GBP2024-03-31
33,587 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,619,006 GBP2023-03-31
Other Debtors
Non-current
191,374 GBP2024-03-31
296,974 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-03-31
1,040,389 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,402,577 GBP2024-03-31
1,353,573 GBP2023-03-31
Corporation Tax Payable
Current
260,248 GBP2024-03-31
43 GBP2023-03-31
Other Taxation & Social Security Payable
Current
25,453 GBP2024-03-31
28,383 GBP2023-03-31
Other Creditors
Current
316,247 GBP2024-03-31
131,562 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
746,398 GBP2024-03-31
214,571 GBP2023-03-31
Creditors
Current
2,774,888 GBP2024-03-31
2,768,521 GBP2023-03-31
Bank Borrowings
0 GBP2024-03-31
1,040,389 GBP2023-03-31
Total Borrowings
Current
0 GBP2024-03-31
1,040,389 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,947 GBP2024-03-31
10,642 GBP2023-03-31
Between two and five year
4,824 GBP2024-03-31
1,003 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,771 GBP2024-03-31
11,645 GBP2023-03-31