Property, Plant & Equipment
304,264 GBP2024-12-31
313,960 GBP2023-12-31
Total Inventories
2,176,322 GBP2024-12-31
13,152 GBP2023-12-31
Debtors
913,996 GBP2024-12-31
496,160 GBP2023-12-31
Cash at bank and in hand
3,461,408 GBP2024-12-31
2,177,148 GBP2023-12-31
Current Assets
6,551,726 GBP2024-12-31
2,686,460 GBP2023-12-31
Creditors
Current
4,238,427 GBP2024-12-31
938,976 GBP2023-12-31
Net Current Assets/Liabilities
2,313,299 GBP2024-12-31
1,747,484 GBP2023-12-31
Total Assets Less Current Liabilities
2,617,563 GBP2024-12-31
2,061,444 GBP2023-12-31
Net Assets/Liabilities
2,485,104 GBP2024-12-31
1,896,384 GBP2023-12-31
Equity
Called up share capital
103 GBP2024-12-31
100 GBP2023-12-31
Revaluation reserve
6,458 GBP2024-12-31
6,458 GBP2023-12-31
Retained earnings (accumulated losses)
2,476,826 GBP2024-12-31
1,888,109 GBP2023-12-31
Equity
2,485,104 GBP2024-12-31
1,896,384 GBP2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Plant and equipment
24,475 GBP2024-12-31
56,239 GBP2023-12-31
Furniture and fittings
25,669 GBP2024-12-31
42,663 GBP2023-12-31
Computers
107,350 GBP2024-12-31
95,835 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
457,494 GBP2024-12-31
494,737 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-31,764 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-22,455 GBP2024-01-01 ~ 2024-12-31
Computers
-2,626 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-56,845 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
41,673 GBP2024-12-31
35,673 GBP2023-12-31
Plant and equipment
14,795 GBP2024-12-31
40,532 GBP2023-12-31
Furniture and fittings
13,336 GBP2024-12-31
28,863 GBP2023-12-31
Computers
83,426 GBP2024-12-31
75,709 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
153,230 GBP2024-12-31
180,777 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,000 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,227 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
4,111 GBP2024-01-01 ~ 2024-12-31
Computers
9,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,235 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-28,964 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-19,638 GBP2024-01-01 ~ 2024-12-31
Computers
-2,180 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,782 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
258,327 GBP2024-12-31
264,327 GBP2023-12-31
Plant and equipment
9,680 GBP2024-12-31
15,707 GBP2023-12-31
Furniture and fittings
12,333 GBP2024-12-31
13,800 GBP2023-12-31
Computers
23,924 GBP2024-12-31
20,126 GBP2023-12-31
Merchandise
2,176,322 GBP2024-12-31
13,152 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
805,182 GBP2024-12-31
427,299 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
14,731 GBP2023-12-31
Prepayments
Current
107,935 GBP2024-12-31
50,800 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
913,996 GBP2024-12-31
Current, Amounts falling due within one year
496,160 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
42,899 GBP2024-12-31
47,838 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,450,083 GBP2024-12-31
284,591 GBP2023-12-31
Corporation Tax Payable
Current
409,126 GBP2024-12-31
181,632 GBP2023-12-31
Other Taxation & Social Security Payable
Current
91,895 GBP2024-12-31
39,551 GBP2023-12-31
Other Creditors
Current
57,722 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
396,983 GBP2024-12-31
Accrued Liabilities
Current
847,404 GBP2024-12-31
55,214 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
25,385 GBP2024-12-31
Non-current, Between one and two years
149,379 GBP2023-12-31
Between two and five year, Non-current
4,139 GBP2023-12-31