Turnover/Revenue
3,798,661 GBP2023-02-01 ~ 2024-01-31
2,804,650 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
-2,874,670 GBP2023-02-01 ~ 2024-01-31
-2,047,717 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
923,991 GBP2023-02-01 ~ 2024-01-31
756,933 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-487,775 GBP2023-02-01 ~ 2024-01-31
-403,763 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
3,129 GBP2023-02-01 ~ 2024-01-31
1,624 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
-17,464 GBP2023-02-01 ~ 2024-01-31
-9,016 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
426,881 GBP2023-02-01 ~ 2024-01-31
350,778 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-115,944 GBP2023-02-01 ~ 2024-01-31
-58,426 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
310,937 GBP2023-02-01 ~ 2024-01-31
292,352 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
300,054 GBP2024-01-31
222,506 GBP2023-01-31
Total Inventories
15,000 GBP2024-01-31
20,000 GBP2023-01-31
Debtors
Current
435,364 GBP2024-01-31
524,009 GBP2023-01-31
Cash at bank and in hand
298,285 GBP2024-01-31
283,132 GBP2023-01-31
Current Assets
748,649 GBP2024-01-31
827,141 GBP2023-01-31
Net Current Assets/Liabilities
373,335 GBP2024-01-31
382,685 GBP2023-01-31
Total Assets Less Current Liabilities
673,389 GBP2024-01-31
605,191 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-249,290 GBP2024-01-31
-220,423 GBP2023-01-31
Net Assets/Liabilities
350,881 GBP2024-01-31
343,944 GBP2023-01-31
Average Number of Employees
222023-02-01 ~ 2024-01-31
182022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
58,437 GBP2024-01-31
48,263 GBP2023-01-31
Plant and equipment
51,440 GBP2024-01-31
41,427 GBP2023-01-31
Motor vehicles
486,380 GBP2024-01-31
347,769 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
596,257 GBP2024-01-31
437,459 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-36,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-36,495 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
29,200 GBP2024-01-31
24,041 GBP2023-01-31
Plant and equipment
27,937 GBP2024-01-31
23,789 GBP2023-01-31
Motor vehicles
239,066 GBP2024-01-31
167,123 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,203 GBP2024-01-31
214,953 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
5,159 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
4,148 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
82,441 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
91,748 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-10,498 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-10,498 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
29,237 GBP2024-01-31
24,222 GBP2023-01-31
Plant and equipment
23,503 GBP2024-01-31
17,638 GBP2023-01-31
Motor vehicles
247,314 GBP2024-01-31
180,646 GBP2023-01-31
Other types of inventories not specified separately
15,000 GBP2024-01-31
20,000 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
355,038 GBP2024-01-31
371,360 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
39,773 GBP2024-01-31
135,679 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
435,364 GBP2024-01-31
524,009 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
92,674 GBP2024-01-31
82,478 GBP2023-01-31
Non-current, Amounts falling due after one year
249,290 GBP2024-01-31
220,423 GBP2023-01-31
Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2024-01-31
10 shares2023-01-31
Bank Borrowings
Non-current
63,120 GBP2024-01-31
106,614 GBP2023-01-31
Total Borrowings
Non-current
249,290 GBP2024-01-31
220,423 GBP2023-01-31
Bank Borrowings
Current
43,092 GBP2024-01-31
47,407 GBP2023-01-31
Total Borrowings
Current
92,674 GBP2024-01-31
82,478 GBP2023-01-31