Average Number of Employees
1162024-04-01 ~ 2025-03-31
1072023-04-01 ~ 2024-03-31
Turnover/Revenue
5,180,805 GBP2024-04-01 ~ 2025-03-31
4,531,516 GBP2023-04-01 ~ 2024-03-31
Raw materials and consumables used in the production process
-614,308 GBP2024-04-01 ~ 2025-03-31
-661,714 GBP2023-04-01 ~ 2024-03-31
Expenses related to depreciation, amortization, and impairment of assets
-294,834 GBP2024-04-01 ~ 2025-03-31
-262,120 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
481,165 GBP2024-04-01 ~ 2025-03-31
341,211 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
138,782 GBP2024-04-01 ~ 2025-03-31
100,727 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
346,363 GBP2024-04-01 ~ 2025-03-31
123,511 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
193,596 GBP2024-04-01 ~ 2025-03-31
60,103 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
761,491 GBP2024-04-01 ~ 2025-03-31
-619,931 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
10,900,000 GBP2025-03-31
11,492,097 GBP2024-03-31
Fixed Assets
10,900,000 GBP2025-03-31
11,492,097 GBP2024-03-31
Total Inventories
62,577 GBP2025-03-31
64,622 GBP2024-03-31
Debtors
Current
1,034,890 GBP2025-03-31
1,027,986 GBP2024-03-31
Cash at bank and in hand
2,628,363 GBP2025-03-31
1,763,879 GBP2024-03-31
Current Assets
3,725,830 GBP2025-03-31
2,856,487 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,006,006 GBP2025-03-31
Net Current Assets/Liabilities
2,719,824 GBP2025-03-31
1,671,008 GBP2024-03-31
Total Assets Less Current Liabilities
13,619,824 GBP2025-03-31
13,163,105 GBP2024-03-31
Net Assets/Liabilities
9,417,992 GBP2025-03-31
8,656,501 GBP2024-03-31
Equity
Called up share capital
300 GBP2025-03-31
300 GBP2024-03-31
3 GBP2023-04-01
Revaluation reserve
4,246,608 GBP2025-03-31
4,287,397 GBP2024-03-31
5,003,611 GBP2023-04-01
Retained earnings (accumulated losses)
5,171,084 GBP2025-03-31
4,368,804 GBP2024-03-31
4,272,818 GBP2023-04-01
Equity
9,417,992 GBP2025-03-31
8,656,501 GBP2024-03-31
9,276,432 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
193,596 GBP2024-04-01 ~ 2025-03-31
60,103 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
193,596 GBP2024-04-01 ~ 2025-03-31
60,103 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
297 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
297 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
281,947 GBP2024-04-01 ~ 2025-03-31
262,120 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
2,628,363 GBP2025-03-31
1,763,879 GBP2024-03-31
496,600 GBP2023-04-01
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
102024-04-01 ~ 2025-03-31
Computers
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
12,600 GBP2024-04-01 ~ 2025-03-31
7,770 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,728,366 GBP2024-04-01 ~ 2025-03-31
1,464,610 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
200,986 GBP2024-04-01 ~ 2025-03-31
175,023 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,438 GBP2024-04-01 ~ 2025-03-31
2,405 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
86,591 GBP2024-04-01 ~ 2025-03-31
30,878 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
10,503,696 GBP2025-03-31
11,473,877 GBP2024-03-31
Motor vehicles
13,700 GBP2025-03-31
13,700 GBP2024-03-31
Furniture and fittings
3,804,558 GBP2025-03-31
3,748,133 GBP2024-03-31
Office equipment
958,773 GBP2025-03-31
837,664 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
15,280,727 GBP2025-03-31
16,073,374 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-1,075,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
8,099 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
13,700 GBP2024-03-31
Furniture and fittings
3,509,541 GBP2024-03-31
Office equipment
737,251 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,581,277 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
72,052 GBP2024-04-01 ~ 2025-03-31
Office equipment, Owned/Freehold
48,183 GBP2024-04-01 ~ 2025-03-31
Owned/Freehold
281,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
13,700 GBP2025-03-31
Furniture and fittings
3,581,593 GBP2025-03-31
Office equipment
785,434 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,380,727 GBP2025-03-31
Property, Plant & Equipment
Buildings
10,503,696 GBP2025-03-31
11,153,092 GBP2024-03-31
Furniture and fittings
222,965 GBP2025-03-31
238,592 GBP2024-03-31
Office equipment
173,339 GBP2025-03-31
100,413 GBP2024-03-31
Raw materials and consumables
62,577 GBP2025-03-31
64,622 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
110,308 GBP2025-03-31
127,702 GBP2024-03-31
Prepayments/Accrued Income
Current
22,092 GBP2025-03-31
16,286 GBP2024-03-31
Bank Borrowings
Current
195,019 GBP2024-03-31
Trade Creditors/Trade Payables
Current
505,407 GBP2025-03-31
501,662 GBP2024-03-31
Corporation Tax Payable
Current
167,205 GBP2025-03-31
61,003 GBP2024-03-31
Taxation/Social Security Payable
Current
130,380 GBP2025-03-31
149,673 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
7,674 GBP2025-03-31
10,014 GBP2024-03-31
Other Creditors
Current
27,800 GBP2025-03-31
116,711 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
167,540 GBP2025-03-31
151,397 GBP2024-03-31
Creditors
Current
1,006,006 GBP2025-03-31
1,185,479 GBP2024-03-31
Bank Borrowings
Non-current
3,500,000 GBP2025-03-31
3,705,361 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
8,751 GBP2025-03-31
16,425 GBP2024-03-31
Creditors
Non-current
3,508,751 GBP2025-03-31
3,721,786 GBP2024-03-31
Minimum gross finance lease payments owing
16,425 GBP2025-03-31
26,439 GBP2024-03-31
Net Deferred Tax Liability/Asset
-693,081 GBP2025-03-31
-784,818 GBP2024-03-31
-1,027,379 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,438 GBP2024-04-01 ~ 2025-03-31
-2,405 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-87,774 GBP2025-03-31
-101,363 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300 shares2025-03-31
Par Value of Share
Class 1 ordinary share
1.02024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,639 GBP2025-03-31
30,789 GBP2024-03-31
Between one and five year
3,016 GBP2025-03-31
10,254 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
34,655 GBP2025-03-31
41,043 GBP2024-03-31