Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
4,344,743 GBP2023-04-01 ~ 2024-03-31
4,305,204 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
1,061,351 GBP2023-04-01 ~ 2024-03-31
1,131,196 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,283,392 GBP2023-04-01 ~ 2024-03-31
3,174,008 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,015,107 GBP2023-04-01 ~ 2024-03-31
3,173,655 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
268,285 GBP2023-04-01 ~ 2024-03-31
353 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
14,175 GBP2023-04-01 ~ 2024-03-31
3,141 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
215,548 GBP2023-04-01 ~ 2024-03-31
141,908 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
66,912 GBP2023-04-01 ~ 2024-03-31
-138,414 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
66,912 GBP2023-04-01 ~ 2024-03-31
-138,414 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
66,912 GBP2023-04-01 ~ 2024-03-31
-138,414 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
6,249,431 GBP2024-03-31
6,397,827 GBP2023-03-31
Total Inventories
35,065 GBP2024-03-31
40,122 GBP2023-03-31
Debtors
156,838 GBP2024-03-31
68,987 GBP2023-03-31
Cash at bank and in hand
1,088,859 GBP2024-03-31
968,788 GBP2023-03-31
Current Assets
1,280,762 GBP2024-03-31
1,077,897 GBP2023-03-31
Creditors
Current
1,177,674 GBP2024-03-31
1,062,425 GBP2023-03-31
Net Current Assets/Liabilities
103,088 GBP2024-03-31
15,472 GBP2023-03-31
Total Assets Less Current Liabilities
6,352,519 GBP2024-03-31
6,413,299 GBP2023-03-31
Creditors
Non-current
3,945,829 GBP2024-03-31
4,073,521 GBP2023-03-31
Net Assets/Liabilities
2,406,690 GBP2024-03-31
2,339,778 GBP2023-03-31
Equity
Called up share capital
150 GBP2024-03-31
150 GBP2023-03-31
150 GBP2022-03-31
Share premium
2,239,950 GBP2024-03-31
2,239,950 GBP2023-03-31
2,239,950 GBP2022-03-31
Retained earnings (accumulated losses)
166,590 GBP2024-03-31
99,678 GBP2023-03-31
238,092 GBP2022-03-31
Equity
2,406,690 GBP2024-03-31
2,339,778 GBP2023-03-31
2,478,192 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
66,912 GBP2023-04-01 ~ 2024-03-31
-138,414 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,796,461 GBP2023-04-01 ~ 2024-03-31
1,792,620 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
113,653 GBP2023-04-01 ~ 2024-03-31
122,522 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,254 GBP2023-04-01 ~ 2024-03-31
35,392 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,945,368 GBP2023-04-01 ~ 2024-03-31
1,950,534 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1022023-04-01 ~ 2024-03-31
1092022-04-01 ~ 2023-03-31
Director Remuneration
109,470 GBP2023-04-01 ~ 2024-03-31
96,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
179,834 GBP2023-04-01 ~ 2024-03-31
165,754 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
7,000 GBP2023-04-01 ~ 2024-03-31
6,500 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
16,728 GBP2023-04-01 ~ 2024-03-31
-26,299 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
8,155,079 GBP2024-03-31
8,155,079 GBP2023-03-31
Plant and equipment
579,539 GBP2024-03-31
555,696 GBP2023-03-31
Furniture and fittings
734,751 GBP2024-03-31
730,256 GBP2023-03-31
Computers
109,702 GBP2024-03-31
106,602 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
9,579,071 GBP2024-03-31
9,547,633 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,962,634 GBP2024-03-31
1,807,291 GBP2023-03-31
Plant and equipment
546,759 GBP2024-03-31
533,696 GBP2023-03-31
Furniture and fittings
715,015 GBP2024-03-31
705,401 GBP2023-03-31
Computers
105,232 GBP2024-03-31
103,418 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,329,640 GBP2024-03-31
3,149,806 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
155,343 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
13,063 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
9,614 GBP2023-04-01 ~ 2024-03-31
Computers
1,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
179,834 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
6,192,445 GBP2024-03-31
6,347,788 GBP2023-03-31
Plant and equipment
32,780 GBP2024-03-31
22,000 GBP2023-03-31
Furniture and fittings
19,736 GBP2024-03-31
24,855 GBP2023-03-31
Computers
4,470 GBP2024-03-31
3,184 GBP2023-03-31
Merchandise
35,065 GBP2024-03-31
40,122 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
117,979 GBP2024-03-31
35,037 GBP2023-03-31
Other Debtors
Current
650 GBP2024-03-31
883 GBP2023-03-31
Prepayments/Accrued Income
Current
38,209 GBP2024-03-31
33,067 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
156,838 GBP2024-03-31
68,987 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
70,316 GBP2024-03-31
61,832 GBP2023-03-31
Trade Creditors/Trade Payables
Current
158,166 GBP2024-03-31
142,654 GBP2023-03-31
Other Taxation & Social Security Payable
Current
28,535 GBP2024-03-31
24,899 GBP2023-03-31
Other Creditors
Current
209,824 GBP2024-03-31
229,946 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
256,654 GBP2024-03-31
190,504 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
2,860,685 GBP2024-03-31
2,994,377 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
657,832 GBP2024-03-31
548,175 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,988 GBP2024-03-31
9,593 GBP2023-03-31
Between one and five year
10,580 GBP2024-03-31
17,485 GBP2023-03-31
All periods
19,568 GBP2024-03-31
27,078 GBP2023-03-31
Bank Borrowings
Secured
2,931,001 GBP2024-03-31
3,056,209 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150 shares2024-03-31