47530 - Retail Sale Of Carpets, Rugs, Wall And Floor Coverings In Specialised Stores
(expand)Debtors
4,639,867 GBP2023-09-30
4,393,521 GBP2022-09-30
Cash at bank and in hand
4,451,981 GBP2023-09-30
2,846,832 GBP2022-09-30
Current Assets
13,856,408 GBP2023-09-30
11,996,761 GBP2022-09-30
Creditors
Current
7,917,951 GBP2023-09-30
6,555,999 GBP2022-09-30
Net Current Assets/Liabilities
5,938,457 GBP2023-09-30
5,440,762 GBP2022-09-30
Total Assets Less Current Liabilities
10,331,159 GBP2023-09-30
9,726,649 GBP2022-09-30
Creditors
Non-current
-18,486 GBP2022-09-30
Net Assets/Liabilities
9,444,657 GBP2023-09-30
9,094,382 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
9,444,557 GBP2023-09-30
9,094,282 GBP2022-09-30
9,485,344 GBP2021-09-30
Equity
9,444,657 GBP2023-09-30
9,094,382 GBP2022-09-30
9,485,444 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-850,000 GBP2022-10-01 ~ 2023-09-30
-1,500,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-850,000 GBP2022-10-01 ~ 2023-09-30
-1,500,000 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,200,275 GBP2022-10-01 ~ 2023-09-30
1,108,938 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
7,191,855 GBP2022-10-01 ~ 2023-09-30
6,940,706 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
670,043 GBP2022-10-01 ~ 2023-09-30
646,139 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
182,176 GBP2022-10-01 ~ 2023-09-30
164,579 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
8,044,074 GBP2022-10-01 ~ 2023-09-30
7,751,424 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
2462022-10-01 ~ 2023-09-30
2492021-10-01 ~ 2022-09-30
Director Remuneration
25,140 GBP2022-10-01 ~ 2023-09-30
29,010 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
810,012 GBP2022-10-01 ~ 2023-09-30
741,653 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
15,950 GBP2022-10-01 ~ 2023-09-30
15,066 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
329,702 GBP2022-10-01 ~ 2023-09-30
258,647 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
401,298 GBP2022-10-01 ~ 2023-09-30
253,871 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
240,390 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
7,879 GBP2022-09-30
Development expenditure
1,703 GBP2022-09-30
Intangible Assets - Gross Cost
249,972 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
182,640 GBP2023-09-30
170,466 GBP2022-09-30
Development expenditure
982 GBP2023-09-30
832 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
183,622 GBP2023-09-30
171,298 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
12,174 GBP2022-10-01 ~ 2023-09-30
Development expenditure
150 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
12,324 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Net goodwill
57,750 GBP2023-09-30
69,924 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
7,879 GBP2023-09-30
7,879 GBP2022-09-30
Development expenditure
721 GBP2023-09-30
871 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
562,300 GBP2023-09-30
565,431 GBP2022-09-30
Plant and equipment
3,097,442 GBP2023-09-30
3,080,572 GBP2022-09-30
Land and buildings
11,377 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
348,093 GBP2023-09-30
310,058 GBP2022-09-30
Plant and equipment
1,369,408 GBP2023-09-30
1,094,280 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
190 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
40,368 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
275,128 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
190 GBP2023-09-30
Property, Plant & Equipment
Land and buildings
11,187 GBP2023-09-30
Improvements to leasehold property
214,207 GBP2023-09-30
255,373 GBP2022-09-30
Plant and equipment
1,728,034 GBP2023-09-30
1,986,292 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,479,358 GBP2023-09-30
1,323,509 GBP2022-09-30
Motor vehicles
2,323,356 GBP2023-09-30
1,852,245 GBP2022-09-30
Computers
277,612 GBP2023-09-30
220,190 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
7,751,445 GBP2023-09-30
7,041,947 GBP2022-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-11,630 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-367,971 GBP2022-10-01 ~ 2023-09-30
Computers
-4,195 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-388,691 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
750,098 GBP2023-09-30
625,030 GBP2022-09-30
Motor vehicles
761,499 GBP2023-09-30
668,249 GBP2022-09-30
Computers
195,905 GBP2023-09-30
137,217 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,425,193 GBP2023-09-30
2,834,834 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
132,212 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
358,058 GBP2022-10-01 ~ 2023-09-30
Computers
62,544 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
868,500 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,144 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
-264,808 GBP2022-10-01 ~ 2023-09-30
Computers
-3,856 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-278,141 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
729,260 GBP2023-09-30
698,479 GBP2022-09-30
Motor vehicles
1,561,857 GBP2023-09-30
1,183,996 GBP2022-09-30
Computers
81,707 GBP2023-09-30
82,973 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
302,919 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
269,718 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
8,304 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Under hire purchased contracts or finance leases
50,184 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
58,488 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
63,125 GBP2023-09-30
239,287 GBP2022-09-30
Under hire purchased contracts or finance leases
63,125 GBP2023-09-30
272,488 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
33,201 GBP2022-09-30
Investments in Group Undertakings
Cost valuation
100 GBP2022-09-30
Investments in Group Undertakings
100 GBP2023-09-30
100 GBP2022-09-30
Merchandise
4,764,560 GBP2023-09-30
4,756,408 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
41,805 GBP2023-09-30
84,768 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
3,311,774 GBP2023-09-30
2,948,131 GBP2022-09-30
Other Debtors
Current
290,489 GBP2023-09-30
249,163 GBP2022-09-30
Prepayments
Current
977,617 GBP2023-09-30
1,111,459 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
4,639,867 GBP2023-09-30
4,393,521 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
17,640 GBP2023-09-30
112,374 GBP2022-09-30
Trade Creditors/Trade Payables
Current
3,740,471 GBP2023-09-30
3,752,363 GBP2022-09-30
Corporation Tax Payable
Current
329,702 GBP2023-09-30
245,410 GBP2022-09-30
Other Taxation & Social Security Payable
Current
163,059 GBP2023-09-30
154,714 GBP2022-09-30
Other Creditors
Current
31,377 GBP2023-09-30
85,566 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
2,855,007 GBP2023-09-30
1,534,133 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
18,486 GBP2022-09-30
Between one and five year, hire purchase agreements
18,486 GBP2022-09-30
hire purchase agreements
17,640 GBP2023-09-30
130,860 GBP2022-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
886,502 GBP2023-09-30
613,781 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
886,502 GBP2023-09-30
613,781 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30