Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
792019-04-01 ~ 2020-09-30
802018-04-01 ~ 2019-03-31
Turnover/Revenue
5,140,048 GBP2019-04-01 ~ 2020-09-30
3,044,927 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
-3,048,703 GBP2019-04-01 ~ 2020-09-30
-1,798,427 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
2,091,345 GBP2019-04-01 ~ 2020-09-30
1,246,500 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
-1,024,283 GBP2019-04-01 ~ 2020-09-30
-709,781 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
1,248,045 GBP2019-04-01 ~ 2020-09-30
536,719 GBP2018-04-01 ~ 2019-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,108 GBP2019-04-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
1,215,246 GBP2019-04-01 ~ 2020-09-30
534,079 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
868,205 GBP2019-04-01 ~ 2020-09-30
286,470 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
868,205 GBP2019-04-01 ~ 2020-09-30
1,143,559 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
9,442,370 GBP2020-09-30
9,472,644 GBP2019-03-31
Fixed Assets
9,442,370 GBP2020-09-30
9,472,644 GBP2019-03-31
Total Inventories
2,625 GBP2020-09-30
2,625 GBP2019-03-31
Debtors
Current
369,589 GBP2020-09-30
56,516 GBP2019-03-31
Cash at bank and in hand
64,740 GBP2020-09-30
45,740 GBP2019-03-31
Current Assets
436,954 GBP2020-09-30
104,881 GBP2019-03-31
Creditors
Current, Amounts falling due within one year
-2,808,543 GBP2020-09-30
-2,491,556 GBP2019-03-31
Net Current Assets/Liabilities
-2,371,589 GBP2020-09-30
-2,386,675 GBP2019-03-31
Total Assets Less Current Liabilities
7,070,781 GBP2020-09-30
7,085,969 GBP2019-03-31
Net Assets/Liabilities
5,931,885 GBP2020-09-30
6,063,680 GBP2019-03-31
Equity
Called up share capital
100 GBP2020-09-30
100 GBP2019-03-31
100 GBP2018-04-01
Retained earnings (accumulated losses)
5,931,785 GBP2020-09-30
6,063,580 GBP2019-03-31
4,920,021 GBP2018-04-01
Equity
5,931,885 GBP2020-09-30
6,063,680 GBP2019-03-31
4,920,121 GBP2018-04-01
Profit/Loss
Retained earnings (accumulated losses)
868,205 GBP2019-04-01 ~ 2020-09-30
286,470 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
868,205 GBP2019-04-01 ~ 2020-09-30
1,143,559 GBP2018-04-01 ~ 2019-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2019-04-01 ~ 2020-09-30
Dividends Paid
-1,000,000 GBP2019-04-01 ~ 2020-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-1,000,000 GBP2019-04-01 ~ 2020-09-30
Equity - Income/Expense Recognised Directly
-1,000,000 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152019-04-01 ~ 2020-09-30
Motor vehicles
252019-04-01 ~ 2020-09-30
Furniture and fittings
252019-04-01 ~ 2020-09-30
Wages/Salaries
2,567,863 GBP2019-04-01 ~ 2020-09-30
1,514,511 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
218,361 GBP2019-04-01 ~ 2020-09-30
127,687 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
2,832,492 GBP2019-04-01 ~ 2020-09-30
1,662,025 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,462 GBP2019-04-01 ~ 2020-09-30
5,509 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
230,897 GBP2019-04-01 ~ 2020-09-30
101,475 GBP2018-04-01 ~ 2019-03-31
Dividends Paid on Shares
1,000,000 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Gross Cost
Buildings
9,274,575 GBP2020-09-30
9,271,055 GBP2019-03-31
Plant and equipment
106,266 GBP2020-09-30
106,266 GBP2019-03-31
Motor vehicles
48,605 GBP2020-09-30
48,605 GBP2019-03-31
Furniture and fittings
554,472 GBP2020-09-30
491,673 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
9,983,918 GBP2020-09-30
9,917,599 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
51,701 GBP2019-03-31
Motor vehicles
28,100 GBP2019-03-31
Furniture and fittings
365,153 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
444,954 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,242 GBP2019-04-01 ~ 2020-09-30
Owned/Freehold
58,779 GBP2019-04-01 ~ 2020-09-30
Plant and equipment, Under hire purchased contracts or finance leases
10,727 GBP2019-04-01 ~ 2020-09-30
Motor vehicles, Under hire purchased contracts or finance leases
5,126 GBP2019-04-01 ~ 2020-09-30
Under hire purchased contracts or finance leases
37,815 GBP2019-04-01 ~ 2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
66,670 GBP2020-09-30
Motor vehicles
33,226 GBP2020-09-30
Furniture and fittings
441,652 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
541,548 GBP2020-09-30
Property, Plant & Equipment
Buildings
9,274,575 GBP2020-09-30
9,271,055 GBP2019-03-31
Plant and equipment
39,596 GBP2020-09-30
54,564 GBP2019-03-31
Motor vehicles
15,379 GBP2020-09-30
20,505 GBP2019-03-31
Furniture and fittings
112,820 GBP2020-09-30
126,520 GBP2019-03-31
Plant and equipment, Under hire purchased contracts or finance leases
24,980 GBP2020-09-30
Under hire purchased contracts or finance leases, Plant and equipment
39,168 GBP2019-03-31
Under hire purchased contracts or finance leases, Motor vehicles
15,379 GBP2020-09-30
Motor vehicles, Under hire purchased contracts or finance leases
20,505 GBP2019-03-31
Under hire purchased contracts or finance leases
40,359 GBP2020-09-30
59,673 GBP2019-03-31
Finished Goods/Goods for Resale
2,625 GBP2020-09-30
2,625 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
71,166 GBP2020-09-30
41,784 GBP2019-03-31
Amounts Owed by Group Undertakings
Current
292,098 GBP2020-09-30
Other Debtors
Current
1,125 GBP2020-09-30
Prepayments/Accrued Income
Current
5,200 GBP2020-09-30
14,732 GBP2019-03-31
Cash and Cash Equivalents
64,740 GBP2020-09-30
45,740 GBP2019-03-31
Trade Creditors/Trade Payables
Current
60,320 GBP2020-09-30
52,175 GBP2019-03-31
Amounts owed to group undertakings
Current
2,186,265 GBP2020-09-30
2,143,869 GBP2019-03-31
Corporation Tax Payable
Current
227,306 GBP2020-09-30
67,114 GBP2019-03-31
Taxation/Social Security Payable
Current
50,388 GBP2020-09-30
30,939 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
27,100 GBP2020-09-30
14,928 GBP2019-03-31
Other Creditors
Current
85,055 GBP2020-09-30
3,417 GBP2019-03-31
Accrued Liabilities/Deferred Income
Current
172,109 GBP2020-09-30
179,114 GBP2019-03-31
Creditors
Current
2,808,543 GBP2020-09-30
2,491,556 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Non-current
33,275 GBP2020-09-30
39,398 GBP2019-03-31
Creditors
Non-current
33,275 GBP2020-09-30
39,398 GBP2019-03-31
Net Deferred Tax Liability/Asset
-1,105,621 GBP2020-09-30
1,105,621 GBP2020-09-30
-982,891 GBP2019-03-31
982,891 GBP2019-03-31
-832,260 GBP2018-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-122,730 GBP2019-04-01 ~ 2020-09-30
-150,631 GBP2018-04-01 ~ 2019-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
113,676 GBP2020-09-30
94,627 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2020-09-30
100 shares2019-03-31
Par Value of Share
Class 1 ordinary share
1.002019-04-01 ~ 2020-09-30
Minimum gross finance lease payments owing
60,374 GBP2020-09-30
60,305 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,146 GBP2019-03-31
Between one and five year
715 GBP2019-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,861 GBP2019-03-31