Average Number of Employees
872024-04-01 ~ 2025-03-31
1092023-04-01 ~ 2024-03-31
Turnover/Revenue
8,754,101 GBP2024-04-01 ~ 2025-03-31
13,668,949 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-1,438,846 GBP2024-04-01 ~ 2025-03-31
-3,760,892 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
7,315,255 GBP2024-04-01 ~ 2025-03-31
9,908,057 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-8,367,783 GBP2024-04-01 ~ 2025-03-31
-10,454,257 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-1,052,528 GBP2024-04-01 ~ 2025-03-31
-546,200 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,163,144 GBP2024-04-01 ~ 2025-03-31
-707,188 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
73,330 GBP2024-04-01 ~ 2025-03-31
15,654 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-1,089,814 GBP2024-04-01 ~ 2025-03-31
-691,534 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
140,855 GBP2025-03-31
258,268 GBP2024-03-31
Fixed Assets
140,855 GBP2025-03-31
258,268 GBP2024-03-31
Debtors
Current
2,247,382 GBP2025-03-31
3,897,323 GBP2024-03-31
Cash at bank and in hand
332,133 GBP2025-03-31
1,441,069 GBP2024-03-31
Current Assets
2,579,515 GBP2025-03-31
5,338,392 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-4,812,345 GBP2025-03-31
Net Current Assets/Liabilities
-2,232,830 GBP2025-03-31
-565,152 GBP2024-03-31
Total Assets Less Current Liabilities
-2,091,975 GBP2025-03-31
-306,884 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-347,192 GBP2025-03-31
-969,139 GBP2024-03-31
Net Assets/Liabilities
-2,439,167 GBP2025-03-31
-1,349,353 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
100 GBP2023-04-01
Retained earnings (accumulated losses)
-2,439,267 GBP2025-03-31
-1,349,453 GBP2024-03-31
-657,919 GBP2023-04-01
Equity
-2,439,167 GBP2025-03-31
-1,349,353 GBP2024-03-31
-657,819 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-1,089,814 GBP2024-04-01 ~ 2025-03-31
-691,534 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
252024-04-01 ~ 2025-03-31
Wages/Salaries
5,465,492 GBP2024-04-01 ~ 2025-03-31
6,754,108 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
669,638 GBP2024-04-01 ~ 2025-03-31
804,505 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
6,243,788 GBP2024-04-01 ~ 2025-03-31
7,672,053 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
375,500 GBP2024-04-01 ~ 2025-03-31
349,679 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-73,330 GBP2024-04-01 ~ 2025-03-31
-15,654 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-290,786 GBP2024-04-01 ~ 2025-03-31
-176,797 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,215,923 GBP2025-03-31
1,206,263 GBP2024-03-31
Motor vehicles
58,490 GBP2024-03-31
Furniture and fittings
384,277 GBP2025-03-31
384,277 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,600,200 GBP2025-03-31
1,649,030 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-58,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-58,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
971,385 GBP2024-03-31
Motor vehicles
58,490 GBP2024-03-31
Furniture and fittings
360,887 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,390,762 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
127,073 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-58,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-58,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,081,688 GBP2025-03-31
Furniture and fittings
377,657 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,459,345 GBP2025-03-31
Property, Plant & Equipment
Plant and equipment
134,235 GBP2025-03-31
234,878 GBP2024-03-31
Furniture and fittings
6,620 GBP2025-03-31
23,390 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,644,994 GBP2025-03-31
2,169,811 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
513,592 GBP2025-03-31
1,372,906 GBP2024-03-31
Other Debtors
Current
41,505 GBP2025-03-31
26,173 GBP2024-03-31
Prepayments/Accrued Income
Current
47,291 GBP2025-03-31
328,433 GBP2024-03-31
Cash and Cash Equivalents
332,133 GBP2025-03-31
1,441,069 GBP2024-03-31
Bank Borrowings
Current
620,000 GBP2025-03-31
620,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
247,969 GBP2025-03-31
399,277 GBP2024-03-31
Amounts owed to group undertakings
Current
1,170,342 GBP2025-03-31
2,071,214 GBP2024-03-31
Taxation/Social Security Payable
Current
471,602 GBP2025-03-31
284,181 GBP2024-03-31
Other Creditors
Current
33,142 GBP2025-03-31
36,470 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,269,290 GBP2025-03-31
2,492,402 GBP2024-03-31
Creditors
Current
4,812,345 GBP2025-03-31
5,903,544 GBP2024-03-31
Bank Borrowings
Non-current
347,192 GBP2025-03-31
969,139 GBP2024-03-31
Creditors
Non-current
347,192 GBP2025-03-31
969,139 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
620,000 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
620,000 GBP2025-03-31
Bank Borrowings
Non-current, Between two and five year
347,192 GBP2025-03-31
969,139 GBP2024-03-31
Total Borrowings
967,192 GBP2025-03-31
1,589,139 GBP2024-03-31
Net Deferred Tax Liability/Asset
-73,330 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
73,330 GBP2024-04-01 ~ 2025-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-73,330 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-03-31
100 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31