Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
745,737 GBP2023-04-01 ~ 2024-03-31
1,073,429 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
473,918 GBP2023-04-01 ~ 2024-03-31
734,325 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
271,819 GBP2023-04-01 ~ 2024-03-31
339,104 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
254,202 GBP2023-04-01 ~ 2024-03-31
363,774 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
17,617 GBP2023-04-01 ~ 2024-03-31
-24,670 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
8 GBP2023-04-01 ~ 2024-03-31
1 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
19,900 GBP2023-04-01 ~ 2024-03-31
21,853 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-2,275 GBP2023-04-01 ~ 2024-03-31
-46,522 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,827 GBP2023-04-01 ~ 2024-03-31
-21,091 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-14,102 GBP2023-04-01 ~ 2024-03-31
-25,431 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-14,102 GBP2023-04-01 ~ 2024-03-31
-25,431 GBP2022-04-01 ~ 2023-03-31
Debtors
489,122 GBP2024-03-31
458,647 GBP2023-03-31
Cash at bank and in hand
18,938 GBP2024-03-31
24,601 GBP2023-03-31
Current Assets
508,060 GBP2024-03-31
483,248 GBP2023-03-31
Creditors
Current
536,644 GBP2024-03-31
488,432 GBP2023-03-31
Net Current Assets/Liabilities
-28,584 GBP2024-03-31
-5,184 GBP2023-03-31
Total Assets Less Current Liabilities
-28,584 GBP2024-03-31
-5,184 GBP2023-03-31
Creditors
Non-current
13,052 GBP2024-03-31
22,350 GBP2023-03-31
Net Assets/Liabilities
-41,636 GBP2024-03-31
-27,534 GBP2023-03-31
Equity
Called up share capital
67,340 GBP2024-03-31
67,340 GBP2023-03-31
67,340 GBP2022-03-31
Retained earnings (accumulated losses)
-108,976 GBP2024-03-31
-94,874 GBP2023-03-31
-69,443 GBP2022-03-31
Equity
-41,636 GBP2024-03-31
-27,534 GBP2023-03-31
-2,103 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-14,102 GBP2023-04-01 ~ 2024-03-31
-25,431 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
316,712 GBP2023-04-01 ~ 2024-03-31
331,482 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
30,432 GBP2023-04-01 ~ 2024-03-31
28,186 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,592 GBP2023-04-01 ~ 2024-03-31
9,576 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
357,736 GBP2023-04-01 ~ 2024-03-31
369,244 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
122022-04-01 ~ 2023-03-31
Director Remuneration
24,000 GBP2023-04-01 ~ 2024-03-31
23,632 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,987 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
4,000 GBP2023-04-01 ~ 2024-03-31
4,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-432 GBP2023-04-01 ~ 2024-03-31
-8,839 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,626 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
57,626 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
103,505 GBP2024-03-31
103,526 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
80,147 GBP2024-03-31
80,147 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
6,654 GBP2024-03-31
18,481 GBP2023-03-31
Prepayments/Accrued Income
Current
298,816 GBP2024-03-31
256,493 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
489,122 GBP2024-03-31
458,647 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
189,142 GBP2024-03-31
193,393 GBP2023-03-31
Amounts owed to group undertakings
Current
173,102 GBP2024-03-31
107,849 GBP2023-03-31
Other Taxation & Social Security Payable
Current
53,346 GBP2024-03-31
71,494 GBP2023-03-31
Amount of value-added tax that is payable
9,769 GBP2024-03-31
10,491 GBP2023-03-31
Other Creditors
Current
76,672 GBP2024-03-31
66,078 GBP2023-03-31
Amounts owed to directors
16,613 GBP2024-03-31
7,363 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
8,000 GBP2024-03-31
21,764 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
13,052 GBP2024-03-31
22,350 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-03-31
10,000 GBP2023-03-31
Non-current, Between one and two years
13,052 GBP2024-03-31
22,350 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-6,654 GBP2024-03-31
-18,481 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,555 shares2024-03-31
Class 3 ordinary share
11,785 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-14,102 GBP2023-04-01 ~ 2024-03-31