Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Class 3 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
477,865 GBP2024-04-01 ~ 2025-03-31
745,737 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
405,284 GBP2024-04-01 ~ 2025-03-31
473,918 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
72,581 GBP2024-04-01 ~ 2025-03-31
271,819 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
52,060 GBP2024-04-01 ~ 2025-03-31
254,202 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
20,521 GBP2024-04-01 ~ 2025-03-31
17,617 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
4 GBP2024-04-01 ~ 2025-03-31
8 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
25,697 GBP2024-04-01 ~ 2025-03-31
19,900 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-5,172 GBP2024-04-01 ~ 2025-03-31
-2,275 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
114 GBP2024-04-01 ~ 2025-03-31
11,827 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-5,286 GBP2024-04-01 ~ 2025-03-31
-14,102 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-5,286 GBP2024-04-01 ~ 2025-03-31
-14,102 GBP2023-04-01 ~ 2024-03-31
Debtors
97,693 GBP2025-03-31
489,122 GBP2024-03-31
Cash at bank and in hand
1,966 GBP2025-03-31
18,938 GBP2024-03-31
Current Assets
99,659 GBP2025-03-31
508,060 GBP2024-03-31
Creditors
Current
144,371 GBP2025-03-31
536,644 GBP2024-03-31
Net Current Assets/Liabilities
-44,712 GBP2025-03-31
-28,584 GBP2024-03-31
Total Assets Less Current Liabilities
-44,712 GBP2025-03-31
-28,584 GBP2024-03-31
Creditors
Non-current
2,210 GBP2025-03-31
13,052 GBP2024-03-31
Net Assets/Liabilities
-46,922 GBP2025-03-31
-41,636 GBP2024-03-31
Equity
Called up share capital
67,340 GBP2025-03-31
67,340 GBP2024-03-31
67,340 GBP2023-03-31
Retained earnings (accumulated losses)
-114,262 GBP2025-03-31
-108,976 GBP2024-03-31
-94,874 GBP2023-03-31
Equity
-46,922 GBP2025-03-31
-41,636 GBP2024-03-31
-27,534 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,286 GBP2024-04-01 ~ 2025-03-31
-14,102 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
316,712 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
30,432 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
10,592 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
357,736 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
122023-04-01 ~ 2024-03-31
Director Remuneration
24,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
5,750 GBP2024-04-01 ~ 2025-03-31
4,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-983 GBP2024-04-01 ~ 2025-03-31
-432 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
57,626 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
57,626 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
11,006 GBP2025-03-31
103,505 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
80,147 GBP2025-03-31
80,147 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
6,540 GBP2025-03-31
6,654 GBP2024-03-31
Prepayments/Accrued Income
Current
298,816 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
97,693 GBP2025-03-31
Amounts falling due within one year, Current
489,122 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-03-31
10,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
549 GBP2025-03-31
189,142 GBP2024-03-31
Amounts owed to group undertakings
Current
86,355 GBP2025-03-31
173,102 GBP2024-03-31
Other Taxation & Social Security Payable
Current
53,346 GBP2024-03-31
Amount of value-added tax that is payable
35,583 GBP2025-03-31
9,769 GBP2024-03-31
Other Creditors
Current
2 GBP2025-03-31
76,672 GBP2024-03-31
Amounts owed to directors
16,613 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
11,882 GBP2025-03-31
8,000 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
2,210 GBP2025-03-31
13,052 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2025-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-6,540 GBP2025-03-31
-6,654 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
55,555 shares2025-03-31
Class 3 ordinary share
11,785 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-5,286 GBP2024-04-01 ~ 2025-03-31