Average Number of Employees
782023-04-03 ~ 2024-03-31
762022-04-04 ~ 2023-04-02
Turnover/Revenue
3,012,230 GBP2023-04-03 ~ 2024-03-31
2,693,301 GBP2022-04-04 ~ 2023-04-02
Cost of Sales
-1,705,580 GBP2023-04-03 ~ 2024-03-31
-1,807,448 GBP2022-04-04 ~ 2023-04-02
Gross Profit/Loss
1,306,650 GBP2023-04-03 ~ 2024-03-31
885,853 GBP2022-04-04 ~ 2023-04-02
Administrative Expenses
-877,142 GBP2023-04-03 ~ 2024-03-31
-750,678 GBP2022-04-04 ~ 2023-04-02
Operating Profit/Loss
429,508 GBP2023-04-03 ~ 2024-03-31
135,175 GBP2022-04-04 ~ 2023-04-02
Other Interest Receivable/Similar Income (Finance Income)
17,248 GBP2023-04-03 ~ 2024-03-31
16,493 GBP2022-04-04 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
241,958 GBP2023-04-03 ~ 2024-03-31
7,001 GBP2022-04-04 ~ 2023-04-02
Profit/Loss
136,294 GBP2023-04-03 ~ 2024-03-31
6,108 GBP2022-04-04 ~ 2023-04-02
Comprehensive Income/Expense
136,294 GBP2023-04-03 ~ 2024-03-31
6,108 GBP2022-04-04 ~ 2023-04-02
Property, Plant & Equipment
3,555,713 GBP2024-03-31
3,677,222 GBP2023-04-02
Fixed Assets
3,555,713 GBP2024-03-31
3,677,222 GBP2023-04-02
Total Inventories
2,000 GBP2024-03-31
2,000 GBP2023-04-02
Debtors
Current
1,782,837 GBP2024-03-31
1,641,695 GBP2023-04-02
Cash at bank and in hand
324,692 GBP2024-03-31
220,453 GBP2023-04-02
Current Assets
2,109,529 GBP2024-03-31
1,864,148 GBP2023-04-02
Creditors
Current, Amounts falling due within one year
-1,319,167 GBP2024-03-31
-3,398,886 GBP2023-04-02
Net Current Assets/Liabilities
790,362 GBP2024-03-31
-1,534,738 GBP2023-04-02
Total Assets Less Current Liabilities
4,346,075 GBP2024-03-31
2,142,484 GBP2023-04-02
Creditors
Non-current, Amounts falling due after one year
-2,057,297 GBP2024-03-31
Net Assets/Liabilities
2,063,778 GBP2024-03-31
1,927,484 GBP2023-04-02
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-04-02
100 GBP2022-04-04
Revaluation reserve
1,320,640 GBP2024-03-31
1,364,999 GBP2023-04-02
1,409,358 GBP2022-04-04
Retained earnings (accumulated losses)
743,038 GBP2024-03-31
562,385 GBP2023-04-02
511,918 GBP2022-04-04
Equity
2,063,778 GBP2024-03-31
1,927,484 GBP2023-04-02
1,921,376 GBP2022-04-04
Profit/Loss
Retained earnings (accumulated losses)
136,294 GBP2023-04-03 ~ 2024-03-31
6,108 GBP2022-04-04 ~ 2023-04-02
Comprehensive Income/Expense
Retained earnings (accumulated losses)
180,653 GBP2023-04-03 ~ 2024-03-31
50,467 GBP2022-04-04 ~ 2023-04-02
Property, Plant & Equipment - Depreciation Expense
173,560 GBP2023-04-03 ~ 2024-03-31
165,140 GBP2022-04-04 ~ 2023-04-02
Cash and Cash Equivalents
324,692 GBP2024-03-31
220,453 GBP2023-04-02
247,241 GBP2022-04-04
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
02023-04-03 ~ 2024-03-31
Office equipment
02023-04-03 ~ 2024-03-31
Audit Fees/Expenses
8,750 GBP2023-04-03 ~ 2024-03-31
7,020 GBP2022-04-04 ~ 2023-04-02
Wages/Salaries
1,482,940 GBP2023-04-03 ~ 2024-03-31
1,244,431 GBP2022-04-04 ~ 2023-04-02
Social Security Costs
117,797 GBP2023-04-03 ~ 2024-03-31
88,567 GBP2022-04-04 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
1,600,737 GBP2023-04-03 ~ 2024-03-31
1,332,998 GBP2022-04-04 ~ 2023-04-02
Director Remuneration
61,553 GBP2023-04-03 ~ 2024-03-31
62,734 GBP2022-04-04 ~ 2023-04-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,000 GBP2023-04-03 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
60,490 GBP2023-04-03 ~ 2024-03-31
1,330 GBP2022-04-04 ~ 2023-04-02
Intangible Assets - Gross Cost
Goodwill
1,125,000 GBP2024-03-31
1,125,000 GBP2023-04-02
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,125,000 GBP2024-03-31
1,125,000 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
Buildings
4,284,609 GBP2024-03-31
4,284,609 GBP2023-04-02
Furniture and fittings
879,006 GBP2024-03-31
831,176 GBP2023-04-02
Office equipment
90,193 GBP2024-03-31
85,972 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
5,253,808 GBP2024-03-31
5,201,757 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
481,985 GBP2023-04-02
Office equipment
58,972 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,524,535 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
74,805 GBP2023-04-03 ~ 2024-03-31
Office equipment, Owned/Freehold
12,980 GBP2023-04-03 ~ 2024-03-31
Owned/Freehold
173,560 GBP2023-04-03 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
556,790 GBP2024-03-31
Office equipment
71,952 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,698,095 GBP2024-03-31
Property, Plant & Equipment
Buildings
3,215,256 GBP2024-03-31
3,301,031 GBP2023-04-02
Furniture and fittings
322,216 GBP2024-03-31
349,191 GBP2023-04-02
Office equipment
18,241 GBP2024-03-31
27,000 GBP2023-04-02
Raw materials and consumables
2,000 GBP2024-03-31
2,000 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
231,140 GBP2024-03-31
133,282 GBP2023-04-02
Other Debtors
Current
1,071,243 GBP2024-03-31
1,027,283 GBP2023-04-02
Prepayments/Accrued Income
Current
61,866 GBP2024-03-31
50,542 GBP2023-04-02
Bank Borrowings
Current
348,233 GBP2024-03-31
2,592,290 GBP2023-04-02
Trade Creditors/Trade Payables
Current
123,984 GBP2024-03-31
150,741 GBP2023-04-02
Corporation Tax Payable
Current
98,032 GBP2024-03-31
8,032 GBP2023-04-02
Taxation/Social Security Payable
Current
24,193 GBP2024-03-31
16,765 GBP2023-04-02
Other Creditors
Current
63,697 GBP2024-03-31
30,949 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
353,301 GBP2024-03-31
318,591 GBP2023-04-02
Creditors
Current
1,319,167 GBP2024-03-31
3,398,886 GBP2023-04-02
Bank Borrowings
Non-current
2,057,297 GBP2024-03-31
Creditors
Non-current
2,057,297 GBP2024-03-31
Net Deferred Tax Liability/Asset
-225,000 GBP2024-03-31
-215,000 GBP2023-04-02
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-10,000 GBP2023-04-03 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-225,000 GBP2024-03-31
-215,000 GBP2023-04-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
100 shares2023-04-02
Par Value of Share
Class 1 ordinary share
1.002023-04-03 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,154 GBP2024-03-31
242 GBP2023-04-02
Between one and five year
4,093 GBP2024-03-31
7,765 GBP2023-04-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,247 GBP2024-03-31
8,007 GBP2023-04-02