Turnover/Revenue
7,543,926 GBP2023-04-01 ~ 2024-03-31
7,633,927 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-5,386,016 GBP2023-04-01 ~ 2024-03-31
-5,722,544 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
2,157,910 GBP2023-04-01 ~ 2024-03-31
1,911,383 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,440,037 GBP2023-04-01 ~ 2024-03-31
-1,185,348 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
717,873 GBP2023-04-01 ~ 2024-03-31
726,035 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,914 GBP2023-04-01 ~ 2024-03-31
926 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-57,947 GBP2023-04-01 ~ 2024-03-31
-47,744 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
667,840 GBP2023-04-01 ~ 2024-03-31
679,217 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
502,835 GBP2023-04-01 ~ 2024-03-31
484,502 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-236,749 GBP2023-04-01 ~ 2024-03-31
-240,191 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,887,615 GBP2024-03-31
3,767,100 GBP2023-03-31
Total Inventories
92,687 GBP2024-03-31
69,033 GBP2023-03-31
Debtors
Current
1,111,196 GBP2024-03-31
1,100,031 GBP2023-03-31
Cash at bank and in hand
863,515 GBP2024-03-31
1,112,719 GBP2023-03-31
Current Assets
2,067,398 GBP2024-03-31
2,281,783 GBP2023-03-31
Net Current Assets/Liabilities
555,010 GBP2024-03-31
687,436 GBP2023-03-31
Total Assets Less Current Liabilities
4,442,625 GBP2024-03-31
4,454,536 GBP2023-03-31
Net Assets/Liabilities
3,106,798 GBP2024-03-31
2,840,712 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,105,798 GBP2024-03-31
2,839,712 GBP2023-03-31
Equity
3,106,798 GBP2024-03-31
2,840,712 GBP2023-03-31
Property, Plant & Equipment - Depreciation Expense
994,975 GBP2023-04-01 ~ 2024-03-31
1,049,418 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
2,307,373 GBP2023-04-01 ~ 2024-03-31
2,198,520 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
252,998 GBP2023-04-01 ~ 2024-03-31
256,474 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,807,671 GBP2023-04-01 ~ 2024-03-31
2,503,151 GBP2022-04-01 ~ 2023-03-31
Average number of employees in administration and support functions
12023-04-01 ~ 2024-03-31
12022-04-01 ~ 2023-03-31
Average Number of Employees
542023-04-01 ~ 2024-03-31
542022-04-01 ~ 2023-03-31
Director Remuneration
37,734 GBP2023-04-01 ~ 2024-03-31
104,657 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,000 GBP2023-04-01 ~ 2024-03-31
12,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
165,005 GBP2023-04-01 ~ 2024-03-31
194,715 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
166,960 GBP2023-04-01 ~ 2024-03-31
129,051 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
860,157 GBP2024-03-31
805,464 GBP2023-03-31
Deferred Tax Liabilities
860,157 GBP2024-03-31
805,464 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
343,358 GBP2024-03-31
343,358 GBP2023-03-31
Tools/Equipment for furniture and fittings
3,397,437 GBP2024-03-31
2,865,505 GBP2023-03-31
Motor vehicles
172,041 GBP2024-03-31
48,321 GBP2023-03-31
Other
4,528,837 GBP2024-03-31
4,824,577 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
8,441,673 GBP2024-03-31
8,081,761 GBP2023-03-31
Property, Plant & Equipment - Disposals
Tools/Equipment for furniture and fittings
-102,028 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-16,500 GBP2023-04-01 ~ 2024-03-31
Other
-825,240 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-943,768 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
66,297 GBP2024-03-31
51,230 GBP2023-03-31
Tools/Equipment for furniture and fittings
2,143,947 GBP2024-03-31
1,927,177 GBP2023-03-31
Motor vehicles
54,686 GBP2024-03-31
25,678 GBP2023-03-31
Other
2,289,128 GBP2024-03-31
2,310,576 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,554,058 GBP2024-03-31
4,314,661 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
15,067 GBP2023-04-01 ~ 2024-03-31
Tools/Equipment for furniture and fittings
294,988 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
33,806 GBP2023-04-01 ~ 2024-03-31
Other
651,114 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
994,975 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Tools/Equipment for furniture and fittings
-78,218 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-4,798 GBP2023-04-01 ~ 2024-03-31
Other
-672,562 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-755,578 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
277,061 GBP2024-03-31
292,128 GBP2023-03-31
Tools/Equipment for furniture and fittings
1,253,490 GBP2024-03-31
938,328 GBP2023-03-31
Motor vehicles
117,355 GBP2024-03-31
22,643 GBP2023-03-31
Other
2,239,709 GBP2024-03-31
2,514,001 GBP2023-03-31
Finished Goods/Goods for Resale
92,687 GBP2024-03-31
69,033 GBP2023-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,031,543 GBP2024-03-31
1,063,797 GBP2023-03-31
Other Debtors
Amounts falling due within one year, Current
5,000 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,111,196 GBP2024-03-31
1,100,031 GBP2023-03-31
Cash and Cash Equivalents
863,515 GBP2024-03-31
1,112,719 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
793,085 GBP2024-03-31
628,080 GBP2023-03-31
Number of Shares Issued (Fully Paid)
1,000 shares2024-03-31
1,000 shares2023-03-31
Nominal value of allotted share capital
1,000 GBP2023-04-01 ~ 2024-03-31
1,000 GBP2022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,750 GBP2024-03-31
31,470 GBP2023-03-31
Between two and five year
77,000 GBP2024-03-31
77,000 GBP2023-03-31
More than five year
4,813 GBP2024-03-31
24,063 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
123,563 GBP2024-03-31
132,533 GBP2023-03-31