Property, Plant & Equipment
3,032 GBP2022-05-31
4,345 GBP2021-05-31
Fixed Assets - Investments
870,500 GBP2022-05-31
870,000 GBP2021-05-31
Fixed Assets
873,532 GBP2022-05-31
874,345 GBP2021-05-31
Debtors
1,018,654 GBP2022-05-31
1,028,514 GBP2021-05-31
Current assets - Investments
594,775 GBP2022-05-31
584,158 GBP2021-05-31
Cash at bank and in hand
863,626 GBP2022-05-31
724,046 GBP2021-05-31
Current Assets
2,477,055 GBP2022-05-31
2,336,718 GBP2021-05-31
Net Assets/Liabilities
1,984,031 GBP2022-05-31
1,907,480 GBP2021-05-31
Equity
Called up share capital
200,000 GBP2022-05-31
200,000 GBP2021-05-31
200,000 GBP2020-05-31
Revaluation reserve
625,000 GBP2022-05-31
625,000 GBP2021-05-31
625,000 GBP2020-05-31
Retained earnings (accumulated losses)
1,159,031 GBP2022-05-31
1,082,480 GBP2021-05-31
990,990 GBP2020-05-31
Profit/Loss
336,156 GBP2021-06-01 ~ 2022-05-31
271,490 GBP2020-06-01 ~ 2021-05-31
Equity
1,984,031 GBP2022-05-31
Average Number of Employees
272021-06-01 ~ 2022-05-31
272020-06-01 ~ 2021-05-31
Wages/Salaries
1,994,111 GBP2021-06-01 ~ 2022-05-31
1,966,822 GBP2020-06-01 ~ 2021-05-31
Social Security Costs
222,968 GBP2021-06-01 ~ 2022-05-31
217,527 GBP2020-06-01 ~ 2021-05-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
84,760 GBP2021-06-01 ~ 2022-05-31
85,483 GBP2020-06-01 ~ 2021-05-31
Staff Costs/Employee Benefits Expense
2,301,839 GBP2021-06-01 ~ 2022-05-31
2,269,832 GBP2020-06-01 ~ 2021-05-31
Intangible Assets
Net goodwill
180,000 GBP2021-05-31
Intangible Assets - Gross Cost
Goodwill
180,000 GBP2021-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
180,000 GBP2021-05-31
Intangible Assets
Goodwill
0 GBP2022-05-31
0 GBP2021-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
137,528 GBP2022-05-31
134,883 GBP2021-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-700 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
134,496 GBP2022-05-31
130,538 GBP2021-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,425 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-467 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment
Plant and equipment
3,032 GBP2022-05-31
4,345 GBP2021-05-31
Investments in Subsidiaries
870,000 GBP2022-05-31
870,000 GBP2021-05-31
Amounts invested in assets
870,500 GBP2022-05-31
870,000 GBP2021-05-31
Trade Debtors/Trade Receivables
285,381 GBP2022-05-31
424,697 GBP2021-05-31
Other Debtors
Current
0 GBP2022-05-31
40,372 GBP2021-05-31
Prepayments/Accrued Income
Current
87,505 GBP2022-05-31
91,696 GBP2021-05-31
Other Remaining Borrowings
Current
60,448 GBP2022-05-31
56,022 GBP2021-05-31
Corporation Tax Payable
Current
48,313 GBP2022-05-31
50,569 GBP2021-05-31
Other Creditors
Current
20,916 GBP2022-05-31
18,953 GBP2021-05-31
Creditors
Current
1,243,223 GBP2022-05-31
1,119,802 GBP2021-05-31
Other Remaining Borrowings
Non-current
123,333 GBP2022-05-31
183,781 GBP2021-05-31
Total Borrowings
Current, Amounts falling due within one year
56,022 GBP2021-05-31
Non-current, Amounts falling due after one year
123,333 GBP2022-05-31
183,781 GBP2021-05-31