Cost of Sales
-6,087,831 GBP2023-04-01 ~ 2024-03-31
-5,906,693 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-3,972,922 GBP2023-04-01 ~ 2024-03-31
-3,555,135 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,445,043 GBP2023-04-01 ~ 2024-03-31
-2,206,358 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
2,053 GBP2023-04-01 ~ 2024-03-31
0 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
651,395 GBP2023-04-01 ~ 2024-03-31
546,142 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
483,722 GBP2023-04-01 ~ 2024-03-31
385,517 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
832,610 GBP2024-03-31
895,251 GBP2023-03-31
Debtors
3,507,646 GBP2024-03-31
3,339,715 GBP2023-03-31
Cash at bank and in hand
226,459 GBP2024-03-31
590,654 GBP2023-03-31
Current Assets
3,810,506 GBP2024-03-31
4,006,770 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-2,576,998 GBP2024-03-31
-2,572,543 GBP2023-03-31
Net Current Assets/Liabilities
1,233,508 GBP2024-03-31
1,434,227 GBP2023-03-31
Total Assets Less Current Liabilities
2,066,118 GBP2024-03-31
2,329,478 GBP2023-03-31
Net Assets/Liabilities
1,177,979 GBP2024-03-31
1,169,973 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
200 GBP2022-03-31
Retained earnings (accumulated losses)
1,177,779 GBP2024-03-31
1,169,773 GBP2023-03-31
1,153,300 GBP2022-03-31
Equity
1,177,979 GBP2024-03-31
1,169,973 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
483,722 GBP2023-04-01 ~ 2024-03-31
385,517 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-369,044 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-475,716 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1192023-04-01 ~ 2024-03-31
1102022-04-01 ~ 2023-03-31
Wages/Salaries
4,194,769 GBP2023-04-01 ~ 2024-03-31
3,659,380 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
210,760 GBP2023-04-01 ~ 2024-03-31
183,544 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,823,741 GBP2023-04-01 ~ 2024-03-31
4,276,100 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
76,725 GBP2023-04-01 ~ 2024-03-31
33,995 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,310 GBP2023-04-01 ~ 2024-03-31
7,885 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-13,897 GBP2023-04-01 ~ 2024-03-31
58,646 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
120,144 GBP2024-03-31
116,347 GBP2023-03-31
Furniture and fittings
71,908 GBP2024-03-31
75,431 GBP2023-03-31
Motor vehicles
1,663,657 GBP2024-03-31
1,677,858 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,855,709 GBP2024-03-31
1,869,636 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-4,500 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-294,663 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-303,163 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
104,012 GBP2024-03-31
103,619 GBP2023-03-31
Furniture and fittings
57,807 GBP2024-03-31
57,257 GBP2023-03-31
Motor vehicles
861,280 GBP2024-03-31
813,509 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,023,099 GBP2024-03-31
974,385 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,893 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
4,550 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
255,263 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
264,706 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-4,500 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-4,000 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-207,492 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-215,992 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
16,132 GBP2024-03-31
12,728 GBP2023-03-31
Furniture and fittings
14,101 GBP2024-03-31
18,174 GBP2023-03-31
Motor vehicles
802,377 GBP2024-03-31
864,349 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,663,647 GBP2024-03-31
2,876,753 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
761,143 GBP2024-03-31
411,143 GBP2023-03-31
Other Debtors
Current
47,064 GBP2024-03-31
16,025 GBP2023-03-31
Prepayments/Accrued Income
Current
35,792 GBP2024-03-31
35,794 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,507,646 GBP2024-03-31
3,339,715 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
224,123 GBP2024-03-31
228,113 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,457,937 GBP2024-03-31
1,584,398 GBP2023-03-31
Corporation Tax Payable
Current
181,570 GBP2024-03-31
101,979 GBP2023-03-31
Other Taxation & Social Security Payable
Current
357,644 GBP2024-03-31
302,462 GBP2023-03-31
Other Creditors
Current
14,260 GBP2024-03-31
10,421 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
141,464 GBP2024-03-31
145,170 GBP2023-03-31
Creditors
Current
2,576,998 GBP2024-03-31
2,572,543 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
216,667 GBP2024-03-31
416,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
463,320 GBP2024-03-31
520,789 GBP2023-03-31
Creditors
Non-current
679,987 GBP2024-03-31
937,456 GBP2023-03-31
Bank Borrowings
416,667 GBP2024-03-31
616,667 GBP2023-03-31
Total Borrowings
Current
200,000 GBP2024-03-31
200,000 GBP2023-03-31
Non-current
216,667 GBP2024-03-31
416,667 GBP2023-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
224,123 GBP2024-03-31
228,113 GBP2023-03-31
Minimum gross finance lease payments owing
687,443 GBP2024-03-31
748,902 GBP2023-03-31
Equity
Called up share capital
200 GBP2024-03-31
200 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
127,264 GBP2024-03-31
119,733 GBP2023-03-31
Between two and five year
109,613 GBP2024-03-31
49,552 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
236,877 GBP2024-03-31
169,285 GBP2023-03-31