Cost of Sales
-14,865,318 GBP2023-04-01 ~ 2024-03-31
-14,895,608 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-1,538,386 GBP2023-04-01 ~ 2024-03-31
-1,020,923 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,861 GBP2023-04-01 ~ 2024-03-31
127 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
733,332 GBP2023-04-01 ~ 2024-03-31
1,362,204 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
433,837 GBP2023-04-01 ~ 2024-03-31
1,580,724 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
433,837 GBP2023-04-01 ~ 2024-03-31
1,580,724 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Other
13,860 GBP2024-03-31
27,312 GBP2023-03-31
Property, Plant & Equipment
161,671 GBP2024-03-31
116,557 GBP2023-03-31
Fixed Assets
175,531 GBP2024-03-31
143,869 GBP2023-03-31
Debtors
4,621,726 GBP2024-03-31
3,309,740 GBP2023-03-31
Cash at bank and in hand
531,037 GBP2024-03-31
579,502 GBP2023-03-31
Current Assets
5,553,282 GBP2024-03-31
5,482,645 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,716,611 GBP2023-03-31
Net Current Assets/Liabilities
1,718,627 GBP2024-03-31
1,766,034 GBP2023-03-31
Total Assets Less Current Liabilities
1,894,158 GBP2024-03-31
1,909,903 GBP2023-03-31
Net Assets/Liabilities
1,489,200 GBP2024-03-31
1,455,363 GBP2023-03-31
Equity
Called up share capital
20 GBP2024-03-31
20 GBP2023-03-31
20 GBP2022-03-31
Share premium
59,999 GBP2024-03-31
59,999 GBP2023-03-31
59,999 GBP2022-03-31
Retained earnings (accumulated losses)
1,429,181 GBP2024-03-31
1,395,344 GBP2023-03-31
1,264,620 GBP2022-03-31
Equity
1,489,200 GBP2024-03-31
1,455,363 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
433,837 GBP2023-04-01 ~ 2024-03-31
1,580,724 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,450,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-400,000 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
142023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Wages/Salaries
620,573 GBP2023-04-01 ~ 2024-03-31
593,345 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
172,164 GBP2023-04-01 ~ 2024-03-31
160,175 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
866,554 GBP2023-04-01 ~ 2024-03-31
810,337 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
170,660 GBP2023-04-01 ~ 2024-03-31
124,000 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
18,184 GBP2023-04-01 ~ 2024-03-31
-5,520 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Computer software
40,764 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
32,398 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
215,816 GBP2024-03-31
209,166 GBP2023-03-31
Furniture and fittings
2,324 GBP2024-03-31
0 GBP2023-03-31
Computers
38,049 GBP2024-03-31
23,238 GBP2023-03-31
Motor vehicles
158,793 GBP2024-03-31
116,798 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
447,380 GBP2024-03-31
349,202 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,860 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
159,783 GBP2024-03-31
141,105 GBP2023-03-31
Furniture and fittings
465 GBP2024-03-31
0 GBP2023-03-31
Computers
25,919 GBP2024-03-31
18,228 GBP2023-03-31
Motor vehicles
94,682 GBP2024-03-31
73,312 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
285,709 GBP2024-03-31
232,645 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,860 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
18,678 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
465 GBP2023-04-01 ~ 2024-03-31
Computers
7,691 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
21,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,064 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
27,538 GBP2024-03-31
0 GBP2023-03-31
Plant and equipment
56,033 GBP2024-03-31
68,061 GBP2023-03-31
Furniture and fittings
1,859 GBP2024-03-31
0 GBP2023-03-31
Computers
12,130 GBP2024-03-31
5,010 GBP2023-03-31
Motor vehicles
64,111 GBP2024-03-31
43,486 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
350,961 GBP2024-03-31
177,133 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-03-31
213,000 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
4,750 GBP2024-03-31
250 GBP2023-03-31
Other Debtors
Current
443,476 GBP2024-03-31
561,357 GBP2023-03-31
Prepayments/Accrued Income
Current
94,309 GBP2024-03-31
63,068 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
4,380,118 GBP2024-03-31
Current, Amounts falling due within one year
3,127,089 GBP2023-03-31
Other Remaining Borrowings
Current
1,850,787 GBP2024-03-31
2,135,216 GBP2023-03-31
Trade Creditors/Trade Payables
Current
769,186 GBP2024-03-31
1,034,861 GBP2023-03-31
Amounts owed to group undertakings
Current
449,900 GBP2024-03-31
47,501 GBP2023-03-31
Corporation Tax Payable
Current
365,990 GBP2024-03-31
0 GBP2023-03-31
Other Taxation & Social Security Payable
Current
116,022 GBP2024-03-31
14,951 GBP2023-03-31
Other Creditors
Current
94,094 GBP2024-03-31
154,267 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
188,676 GBP2024-03-31
329,815 GBP2023-03-31
Creditors
Current
3,834,655 GBP2024-03-31
3,716,611 GBP2023-03-31
Total Borrowings
Current
1,850,787 GBP2024-03-31
2,135,216 GBP2023-03-31