Par Value of Share
Class 2 ordinary share
02023-04-01 ~ 2024-03-31
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Intangible Assets
219,583 GBP2024-03-31
304,583 GBP2023-03-31
Property, Plant & Equipment
68,746 GBP2024-03-31
69,463 GBP2023-03-31
Fixed Assets
288,329 GBP2024-03-31
374,046 GBP2023-03-31
Debtors
794,736 GBP2024-03-31
887,596 GBP2023-03-31
Cash at bank and in hand
964,642 GBP2024-03-31
758,406 GBP2023-03-31
Current Assets
1,759,378 GBP2024-03-31
1,646,002 GBP2023-03-31
Creditors
Current
830,894 GBP2024-03-31
677,151 GBP2023-03-31
Net Current Assets/Liabilities
928,484 GBP2024-03-31
968,851 GBP2023-03-31
Total Assets Less Current Liabilities
1,216,813 GBP2024-03-31
1,342,897 GBP2023-03-31
Net Assets/Liabilities
1,060,704 GBP2024-03-31
1,034,447 GBP2023-03-31
Equity
Called up share capital
11,580 GBP2024-03-31
11,580 GBP2023-03-31
Capital redemption reserve
9,583 GBP2024-03-31
9,583 GBP2023-03-31
Retained earnings (accumulated losses)
1,039,541 GBP2024-03-31
1,013,284 GBP2023-03-31
Equity
1,060,704 GBP2024-03-31
1,034,447 GBP2023-03-31
Average Number of Employees
452023-04-01 ~ 2024-03-31
482022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
3,805,161 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
3,585,578 GBP2024-03-31
3,500,578 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
85,000 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
219,583 GBP2024-03-31
304,583 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
12,090 GBP2024-03-31
12,090 GBP2023-03-31
Plant and equipment
130,376 GBP2024-03-31
117,200 GBP2023-03-31
Furniture and fittings
59,636 GBP2024-03-31
59,636 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
202,102 GBP2024-03-31
188,926 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,090 GBP2024-03-31
12,090 GBP2023-03-31
Plant and equipment
61,630 GBP2024-03-31
47,737 GBP2023-03-31
Furniture and fittings
59,636 GBP2024-03-31
59,636 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,356 GBP2024-03-31
119,463 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
13,893 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
13,893 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
68,746 GBP2024-03-31
69,463 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
494,976 GBP2024-03-31
532,367 GBP2023-03-31
Other Debtors
Current
8,033 GBP2024-03-31
14,602 GBP2023-03-31
Prepayments/Accrued Income
Current
125,314 GBP2024-03-31
167,480 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
794,736 GBP2024-03-31
887,596 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
10,648 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
23,154 GBP2024-03-31
23,154 GBP2023-03-31
Trade Creditors/Trade Payables
Current
71,564 GBP2024-03-31
130,290 GBP2023-03-31
Corporation Tax Payable
Current
106,653 GBP2024-03-31
115,419 GBP2023-03-31
Other Taxation & Social Security Payable
Current
51,942 GBP2024-03-31
37,697 GBP2023-03-31
Other Creditors
Current
2,522 GBP2024-03-31
38,523 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
377,224 GBP2024-03-31
134,676 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
12,200 GBP2024-03-31
35,354 GBP2023-03-31
Between one and five year, hire purchase agreements
12,200 GBP2024-03-31
35,354 GBP2023-03-31
hire purchase agreements
35,354 GBP2024-03-31
58,508 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
41,526 GBP2024-03-31
36,403 GBP2023-03-31
Between one and five year
130,039 GBP2024-03-31
1,940 GBP2023-03-31
All periods
171,565 GBP2024-03-31
38,343 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,575,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
234,797 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
234,797 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-208,540 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-208,540 GBP2023-04-01 ~ 2024-03-31