82990 - Other Business Support Service Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
63,767,631 GBP2023-05-01 ~ 2024-04-30
72,794,960 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
54,814,408 GBP2023-05-01 ~ 2024-04-30
61,997,752 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
8,953,223 GBP2023-05-01 ~ 2024-04-30
10,797,208 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
9,754,686 GBP2023-05-01 ~ 2024-04-30
9,109,924 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
112,224 GBP2023-05-01 ~ 2024-04-30
2,677,382 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
383,344 GBP2023-05-01 ~ 2024-04-30
34,360 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
4,347 GBP2023-05-01 ~ 2024-04-30
513 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
491,221 GBP2023-05-01 ~ 2024-04-30
2,711,229 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
136,910 GBP2023-05-01 ~ 2024-04-30
517,199 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
354,311 GBP2023-05-01 ~ 2024-04-30
2,194,030 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
16,394,958 GBP2024-04-30
16,040,647 GBP2023-04-30
13,846,617 GBP2022-04-30
Property, Plant & Equipment
1,116,972 GBP2024-04-30
1,147,550 GBP2023-04-30
Total Inventories
19,352,648 GBP2024-04-30
18,275,040 GBP2023-04-30
Debtors
3,710,315 GBP2024-04-30
4,183,632 GBP2023-04-30
Cash at bank and in hand
6,443,332 GBP2024-04-30
4,355,702 GBP2023-04-30
Current Assets
29,506,295 GBP2024-04-30
26,814,374 GBP2023-04-30
Creditors
Current
14,084,458 GBP2024-04-30
11,759,308 GBP2023-04-30
Net Current Assets/Liabilities
15,421,837 GBP2024-04-30
15,055,066 GBP2023-04-30
Total Assets Less Current Liabilities
16,538,809 GBP2024-04-30
16,202,616 GBP2023-04-30
Net Assets/Liabilities
16,404,960 GBP2024-04-30
16,050,649 GBP2023-04-30
Equity
Called up share capital
10,002 GBP2024-04-30
10,002 GBP2023-04-30
Equity
16,404,960 GBP2024-04-30
16,050,649 GBP2023-04-30
Wages/Salaries
5,517,805 GBP2023-05-01 ~ 2024-04-30
5,282,054 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
549,628 GBP2023-05-01 ~ 2024-04-30
555,391 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,278 GBP2023-05-01 ~ 2024-04-30
96,112 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
6,163,711 GBP2023-05-01 ~ 2024-04-30
5,933,557 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1842023-05-01 ~ 2024-04-30
1912022-05-01 ~ 2023-04-30
Director Remuneration
177,813 GBP2023-05-01 ~ 2024-04-30
88,236 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
174,221 GBP2023-05-01 ~ 2024-04-30
195,959 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
26,000 GBP2023-05-01 ~ 2024-04-30
23,500 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
155,028 GBP2023-05-01 ~ 2024-04-30
511,844 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
122,805 GBP2023-05-01 ~ 2024-04-30
677,807 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
590,570 GBP2023-04-30
Improvements to leasehold property
227,025 GBP2024-04-30
253,900 GBP2023-04-30
Plant and equipment
375,509 GBP2024-04-30
332,146 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
25,703 GBP2024-04-30
35,118 GBP2023-04-30
Plant and equipment
270,179 GBP2024-04-30
256,296 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
27,180 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
13,883 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Improvements to leasehold property
201,322 GBP2024-04-30
218,782 GBP2023-04-30
Plant and equipment
105,330 GBP2024-04-30
75,850 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
182,465 GBP2024-04-30
182,465 GBP2023-04-30
Motor vehicles
684,285 GBP2024-04-30
715,676 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,084,254 GBP2024-04-30
2,074,757 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-152,096 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-533,246 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
139,464 GBP2024-04-30
131,875 GBP2023-04-30
Motor vehicles
325,338 GBP2024-04-30
309,619 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
967,282 GBP2024-04-30
927,207 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,589 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
113,270 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
174,221 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-97,551 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-134,146 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
43,001 GBP2024-04-30
50,590 GBP2023-04-30
Motor vehicles
358,947 GBP2024-04-30
406,057 GBP2023-04-30
Merchandise
19,352,648 GBP2024-04-30
18,275,040 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,858,466 GBP2024-04-30
2,323,968 GBP2023-04-30
Other Debtors
Current
1,282,193 GBP2024-04-30
1,501,588 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
91,794 GBP2024-04-30
Prepayments
Current
477,862 GBP2024-04-30
358,076 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
3,710,315 GBP2024-04-30
Amounts falling due within one year, Current
4,183,632 GBP2023-04-30
Trade Creditors/Trade Payables
Current
12,918,521 GBP2024-04-30
10,693,380 GBP2023-04-30
Corporation Tax Payable
Current
211,844 GBP2023-04-30
Other Taxation & Social Security Payable
Current
479,031 GBP2024-04-30
667,995 GBP2023-04-30
Other Creditors
Current
541,894 GBP2024-04-30
62,972 GBP2023-04-30
Accrued Liabilities
Current
108,908 GBP2024-04-30
80,098 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
273,300 GBP2024-04-30
271,800 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
133,849 GBP2024-04-30
151,967 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,002 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
354,311 GBP2023-05-01 ~ 2024-04-30