08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Class 2 ordinary share
12023-10-01 ~ 2024-09-30
Turnover/Revenue
10,826,613 GBP2023-10-01 ~ 2024-09-30
13,653,581 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,822,174 GBP2023-10-01 ~ 2024-09-30
-12,741,056 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,004,439 GBP2023-10-01 ~ 2024-09-30
912,525 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-974,003 GBP2023-10-01 ~ 2024-09-30
-968,959 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
31,416 GBP2023-10-01 ~ 2024-09-30
-23,150 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
5 GBP2023-10-01 ~ 2024-09-30
9 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-250,453 GBP2023-10-01 ~ 2024-09-30
-341,975 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-212,364 GBP2023-10-01 ~ 2024-09-30
-290,113 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-212,364 GBP2023-10-01 ~ 2024-09-30
-290,113 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,103,845 GBP2024-09-30
2,459,348 GBP2023-09-30
Fixed Assets
2,103,845 GBP2024-09-30
2,459,348 GBP2023-09-30
Total Inventories
504,609 GBP2024-09-30
442,895 GBP2023-09-30
Debtors
3,084,895 GBP2024-09-30
3,821,485 GBP2023-09-30
Cash at bank and in hand
4,954 GBP2024-09-30
258,545 GBP2023-09-30
Current Assets
3,594,458 GBP2024-09-30
4,522,925 GBP2023-09-30
Creditors
Current
4,938,978 GBP2024-09-30
5,331,432 GBP2023-09-30
Net Current Assets/Liabilities
-1,344,520 GBP2024-09-30
-808,507 GBP2023-09-30
Total Assets Less Current Liabilities
759,325 GBP2024-09-30
1,650,841 GBP2023-09-30
Net Assets/Liabilities
-471,782 GBP2024-09-30
-259,418 GBP2023-09-30
Equity
Called up share capital
4 GBP2024-09-30
4 GBP2023-09-30
4 GBP2022-09-30
Capital redemption reserve
1 GBP2024-09-30
1 GBP2023-09-30
1 GBP2022-09-30
Retained earnings (accumulated losses)
-471,787 GBP2024-09-30
-259,423 GBP2023-09-30
30,690 GBP2022-09-30
Equity
-471,782 GBP2024-09-30
-259,418 GBP2023-09-30
30,695 GBP2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-212,364 GBP2023-10-01 ~ 2024-09-30
-290,113 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
681,005 GBP2023-10-01 ~ 2024-09-30
812,410 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
63,811 GBP2023-10-01 ~ 2024-09-30
81,559 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
12,454 GBP2023-10-01 ~ 2024-09-30
17,328 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
757,270 GBP2023-10-01 ~ 2024-09-30
911,297 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
192023-10-01 ~ 2024-09-30
252022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
-62,613 GBP2023-10-01 ~ 2024-09-30
-75,269 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,200 GBP2024-09-30
47,200 GBP2023-09-30
Plant and equipment
452,838 GBP2024-09-30
490,311 GBP2023-09-30
Furniture and fittings
15,363 GBP2024-09-30
13,193 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-68,724 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
15,892 GBP2024-09-30
12,413 GBP2023-09-30
Plant and equipment
110,888 GBP2024-09-30
82,433 GBP2023-09-30
Furniture and fittings
10,768 GBP2024-09-30
9,987 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,479 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
54,837 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
781 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-26,382 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Improvements to leasehold property
31,308 GBP2024-09-30
34,787 GBP2023-09-30
Plant and equipment
341,950 GBP2024-09-30
407,878 GBP2023-09-30
Furniture and fittings
4,595 GBP2024-09-30
3,206 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,202,008 GBP2024-09-30
2,262,629 GBP2023-09-30
Computers
24,887 GBP2024-09-30
24,887 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,742,296 GBP2024-09-30
2,838,220 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-66,441 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-135,165 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
482,158 GBP2024-09-30
259,593 GBP2023-09-30
Computers
18,745 GBP2024-09-30
14,446 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
638,451 GBP2024-09-30
378,872 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
245,971 GBP2023-10-01 ~ 2024-09-30
Computers
4,299 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,367 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-23,406 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,788 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
1,719,850 GBP2024-09-30
2,003,036 GBP2023-09-30
Computers
6,142 GBP2024-09-30
10,441 GBP2023-09-30
Merchandise
156,421 GBP2024-09-30
51,010 GBP2023-09-30
Finished Goods
348,188 GBP2024-09-30
391,885 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
882,999 GBP2024-09-30
1,763,731 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
620,141 GBP2024-09-30
816,540 GBP2023-09-30
Other Debtors
Current
1,182,505 GBP2024-09-30
857,130 GBP2023-09-30
Amounts Owed By Related Parties
62,256 GBP2024-09-30
28,807 GBP2023-09-30
Prepayments/Accrued Income
Current
336,994 GBP2024-09-30
355,277 GBP2023-09-30
Debtors
Amounts falling due within one year, Current
3,084,895 GBP2024-09-30
Current, Amounts falling due within one year
3,821,485 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
69,368 GBP2024-09-30
58,095 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
582,967 GBP2024-09-30
473,514 GBP2023-09-30
Trade Creditors/Trade Payables
Current
2,977,628 GBP2024-09-30
2,933,452 GBP2023-09-30
Amounts owed to group undertakings
Current
4,617 GBP2024-09-30
Other Taxation & Social Security Payable
Current
13,674 GBP2024-09-30
20,140 GBP2023-09-30
Amount of value-added tax that is payable
21,625 GBP2024-09-30
89,379 GBP2023-09-30
Other Creditors
Current
1,366 GBP2024-09-30
1,574 GBP2023-09-30
Amounts Owed to Related Parties
1,303 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
122,951 GBP2024-09-30
270,425 GBP2023-09-30
Bank Borrowings/Overdrafts
Non-current
45,558 GBP2024-09-30
109,040 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,102,090 GBP2024-09-30
1,679,671 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
58,095 GBP2023-09-30
Non-current, Between one and two years
45,558 GBP2024-09-30
Non-current, Between two and five year
45,558 GBP2023-09-30
Total Borrowings
Secured
2,437,876 GBP2024-09-30
3,343,771 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
83,459 GBP2024-09-30
121,548 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-09-30
Class 2 ordinary share
2 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
-212,364 GBP2023-10-01 ~ 2024-09-30