08110 - Quarrying Of Ornamental And Building Stone, Limestone, Gypsum, Chalk And Slate
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
13,653,581 GBP2022-10-01 ~ 2023-09-30
13,503,842 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-12,741,056 GBP2022-10-01 ~ 2023-09-30
-12,550,343 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
912,525 GBP2022-10-01 ~ 2023-09-30
953,499 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-968,959 GBP2022-10-01 ~ 2023-09-30
-636,767 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
-23,150 GBP2022-10-01 ~ 2023-09-30
336,985 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
9 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-341,975 GBP2022-10-01 ~ 2023-09-30
184,179 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
-290,113 GBP2022-10-01 ~ 2023-09-30
80,095 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
-290,113 GBP2022-10-01 ~ 2023-09-30
80,095 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,459,348 GBP2023-09-30
1,116,931 GBP2022-09-30
Fixed Assets
2,459,348 GBP2023-09-30
1,116,931 GBP2022-09-30
Total Inventories
442,895 GBP2023-09-30
522,055 GBP2022-09-30
Debtors
3,821,485 GBP2023-09-30
4,851,489 GBP2022-09-30
Cash at bank and in hand
258,545 GBP2023-09-30
59,500 GBP2022-09-30
Current Assets
4,522,925 GBP2023-09-30
5,433,044 GBP2022-09-30
Creditors
Current
5,331,432 GBP2023-09-30
5,588,114 GBP2022-09-30
Net Current Assets/Liabilities
-808,507 GBP2023-09-30
-155,070 GBP2022-09-30
Total Assets Less Current Liabilities
1,650,841 GBP2023-09-30
961,861 GBP2022-09-30
Net Assets/Liabilities
-259,418 GBP2023-09-30
30,695 GBP2022-09-30
Equity
Called up share capital
4 GBP2023-09-30
4 GBP2022-09-30
4 GBP2021-09-30
Capital redemption reserve
1 GBP2023-09-30
1 GBP2022-09-30
1 GBP2021-09-30
Retained earnings (accumulated losses)
-259,423 GBP2023-09-30
30,690 GBP2022-09-30
-49,405 GBP2021-09-30
Equity
-259,418 GBP2023-09-30
30,695 GBP2022-09-30
-49,400 GBP2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-290,113 GBP2022-10-01 ~ 2023-09-30
80,095 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
812,410 GBP2022-10-01 ~ 2023-09-30
680,885 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
81,559 GBP2022-10-01 ~ 2023-09-30
59,466 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,328 GBP2022-10-01 ~ 2023-09-30
14,882 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
911,297 GBP2022-10-01 ~ 2023-09-30
755,233 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
252022-10-01 ~ 2023-09-30
232021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
-75,269 GBP2022-10-01 ~ 2023-09-30
34,994 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
-51,862 GBP2022-10-01 ~ 2023-09-30
104,084 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
47,200 GBP2023-09-30
47,200 GBP2022-09-30
Plant and equipment
490,311 GBP2023-09-30
133,646 GBP2022-09-30
Furniture and fittings
13,193 GBP2023-09-30
13,193 GBP2022-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-5,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,413 GBP2023-09-30
8,548 GBP2022-09-30
Plant and equipment
82,433 GBP2023-09-30
41,874 GBP2022-09-30
Furniture and fittings
9,987 GBP2023-09-30
9,421 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
3,865 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
45,059 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
566 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,500 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Improvements to leasehold property
34,787 GBP2023-09-30
38,652 GBP2022-09-30
Plant and equipment
407,878 GBP2023-09-30
91,772 GBP2022-09-30
Furniture and fittings
3,206 GBP2023-09-30
3,772 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
2,262,629 GBP2023-09-30
1,068,545 GBP2022-09-30
Computers
24,887 GBP2023-09-30
22,123 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
2,838,220 GBP2023-09-30
1,284,707 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-256,213 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-261,213 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
259,593 GBP2023-09-30
98,020 GBP2022-09-30
Computers
14,446 GBP2023-09-30
9,913 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
378,872 GBP2023-09-30
167,776 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
238,914 GBP2022-10-01 ~ 2023-09-30
Computers
4,533 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
292,937 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-77,341 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-81,841 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles
2,003,036 GBP2023-09-30
970,525 GBP2022-09-30
Computers
10,441 GBP2023-09-30
12,210 GBP2022-09-30
Merchandise
51,010 GBP2023-09-30
100,241 GBP2022-09-30
Finished Goods
391,885 GBP2023-09-30
421,814 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,763,731 GBP2023-09-30
1,815,095 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
816,540 GBP2023-09-30
1,089,363 GBP2022-09-30
Other Debtors
Current
857,130 GBP2023-09-30
616,532 GBP2022-09-30
Prepayments/Accrued Income
Current
355,277 GBP2023-09-30
384,385 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,821,485 GBP2023-09-30
4,851,489 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
58,095 GBP2023-09-30
53,165 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
473,514 GBP2023-09-30
372,981 GBP2022-09-30
Trade Creditors/Trade Payables
Current
2,933,452 GBP2023-09-30
2,903,839 GBP2022-09-30
Amounts owed to group undertakings
Current
17,616 GBP2022-09-30
Corporation Tax Payable
Current
1,965 GBP2022-09-30
Other Taxation & Social Security Payable
Current
20,140 GBP2023-09-30
16,456 GBP2022-09-30
Amount of value-added tax that is payable
89,379 GBP2023-09-30
142,256 GBP2022-09-30
Other Creditors
Current
1,574 GBP2023-09-30
2,343 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
270,425 GBP2023-09-30
751,835 GBP2022-09-30
Bank Borrowings/Overdrafts
Non-current
109,040 GBP2023-09-30
167,135 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,679,671 GBP2023-09-30
592,586 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
58,095 GBP2023-09-30
53,165 GBP2022-09-30
Non-current, Between one and two years
63,482 GBP2023-09-30
58,095 GBP2022-09-30
Non-current, Between two and five year
45,558 GBP2023-09-30
109,040 GBP2022-09-30
Total Borrowings
Secured
3,343,771 GBP2023-09-30
1,916,359 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
121,548 GBP2023-09-30
171,445 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-09-30
Class 2 ordinary share
2 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
-290,113 GBP2022-10-01 ~ 2023-09-30