Intangible Assets
Other
3,190,699 GBP2023-04-12
2,985,403 GBP2022-04-11
Property, Plant & Equipment
110,734 GBP2023-04-12
133,331 GBP2022-04-11
Fixed Assets
3,301,433 GBP2023-04-12
3,118,734 GBP2022-04-11
Debtors
959,050 GBP2023-04-12
719,493 GBP2022-04-11
Cash at bank and in hand
2,936 GBP2023-04-12
9,410 GBP2022-04-11
Current Assets
961,986 GBP2023-04-12
728,903 GBP2022-04-11
Net Assets/Liabilities
3,233,411 GBP2023-04-12
2,617,538 GBP2022-04-11
Equity
Called up share capital
1,228 GBP2023-04-12
1,228 GBP2022-04-11
1,228 GBP2021-04-11
Share premium
3,186,358 GBP2023-04-12
3,186,358 GBP2022-04-11
3,186,358 GBP2021-04-11
Retained earnings (accumulated losses)
45,825 GBP2023-04-12
-570,048 GBP2022-04-11
-476,759 GBP2021-04-11
Profit/Loss
615,873 GBP2022-04-12 ~ 2023-04-12
-93,289 GBP2021-04-12 ~ 2022-04-11
Equity
3,233,411 GBP2023-04-12
Average Number of Employees
282022-04-12 ~ 2023-04-12
322021-04-12 ~ 2022-04-11
Wages/Salaries
860,320 GBP2022-04-12 ~ 2023-04-12
1,045,226 GBP2021-04-12 ~ 2022-04-11
Pension & Other Post-employment Benefit Costs/Other Pension Costs
52,538 GBP2022-04-12 ~ 2023-04-12
58,112 GBP2021-04-12 ~ 2022-04-11
Staff Costs/Employee Benefits Expense
1,046,543 GBP2022-04-12 ~ 2023-04-12
1,235,473 GBP2021-04-12 ~ 2022-04-11
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,555,370 GBP2023-04-12
1,555,370 GBP2022-04-11
Development expenditure
2,583,870 GBP2023-04-12
2,162,100 GBP2022-04-11
Intangible Assets - Gross Cost
4,139,240 GBP2023-04-12
3,717,470 GBP2022-04-11
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
580,464 GBP2023-04-12
473,648 GBP2022-04-11
Development expenditure
368,077 GBP2023-04-12
258,419 GBP2022-04-11
Intangible Assets - Accumulated Amortisation & Impairment
948,541 GBP2023-04-12
732,067 GBP2022-04-11
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
106,816 GBP2022-04-12 ~ 2023-04-12
Development expenditure
109,658 GBP2022-04-12 ~ 2023-04-12
Intangible Assets - Increase From Amortisation Charge for Year
216,474 GBP2022-04-12 ~ 2023-04-12
Intangible Assets
Patents/Trademarks/Licences/Concessions
974,906 GBP2023-04-12
1,081,722 GBP2022-04-11
Development expenditure
2,215,793 GBP2023-04-12
1,903,681 GBP2022-04-11
Intangible Assets
3,190,699 GBP2023-04-12
2,985,403 GBP2022-04-11
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
78,815 GBP2023-04-12
78,815 GBP2022-04-11
Plant and equipment
32,640 GBP2023-04-12
32,640 GBP2022-04-11
Furniture and fittings
51,208 GBP2023-04-12
51,208 GBP2022-04-11
Computers
258,401 GBP2023-04-12
245,814 GBP2022-04-11
Property, Plant & Equipment - Gross Cost
421,064 GBP2023-04-12
408,477 GBP2022-04-11
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
43,549 GBP2023-04-12
37,442 GBP2022-04-11
Plant and equipment
11,859 GBP2023-04-12
8,674 GBP2022-04-11
Furniture and fittings
32,602 GBP2023-04-12
27,900 GBP2022-04-11
Computers
222,320 GBP2023-04-12
201,130 GBP2022-04-11
Property, Plant & Equipment - Accumulated Depreciation & Impairment
310,330 GBP2023-04-12
275,146 GBP2022-04-11
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,107 GBP2022-04-12 ~ 2023-04-12
Plant and equipment
3,185 GBP2022-04-12 ~ 2023-04-12
Furniture and fittings
4,702 GBP2022-04-12 ~ 2023-04-12
Computers
21,190 GBP2022-04-12 ~ 2023-04-12
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,184 GBP2022-04-12 ~ 2023-04-12
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
35,266 GBP2023-04-12
41,373 GBP2022-04-11
Plant and equipment
20,781 GBP2023-04-12
23,966 GBP2022-04-11
Furniture and fittings
18,606 GBP2023-04-12
23,308 GBP2022-04-11
Computers
36,081 GBP2023-04-12
44,684 GBP2022-04-11
Finished Goods/Goods for Resale
0 GBP2023-04-12
0 GBP2022-04-11
Trade Debtors/Trade Receivables
3,411 GBP2023-04-12
2,161 GBP2022-04-11
Amount of corporation tax that is recoverable
0 GBP2023-04-12
70,826 GBP2022-04-11
Other Debtors
Current
0 GBP2023-04-12
29 GBP2022-04-11
Prepayments/Accrued Income
Current
118,216 GBP2023-04-12
106,128 GBP2022-04-11
Finance Lease Liabilities - Total Present Value
Current
7,195 GBP2023-04-12
10,137 GBP2022-04-11
-10,137 GBP2022-04-11
Corporation Tax Payable
Current
20,571 GBP2023-04-12
0 GBP2022-04-11
Other Creditors
Current
145,325 GBP2023-04-12
183,334 GBP2022-04-11
Creditors
Current
466,532 GBP2023-04-12
461,329 GBP2022-04-11
Finance Lease Liabilities - Total Present Value
Non-current
6,200 GBP2023-04-12
13,394 GBP2022-04-11
-13,394 GBP2022-04-11
Other Remaining Borrowings
Non-current
210,928 GBP2023-04-12
301,765 GBP2022-04-11
Bank Borrowings
90,837 GBP2023-04-12
98,302 GBP2022-04-11
Bank Overdrafts
0 GBP2023-04-12
0 GBP2022-04-11
Total Borrowings
Current, Amounts falling due within one year
90,837 GBP2023-04-12
98,302 GBP2022-04-11
-98,302 GBP2022-04-11
Non-current, Amounts falling due after one year
210,928 GBP2023-04-12
301,765 GBP2022-04-11
-301,765 GBP2022-04-11
Minimum gross finance lease payments owing
Amounts falling due within one year
7,195 GBP2023-04-12
10,137 GBP2022-04-11