32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
816,812 GBP2024-12-31
892,321 GBP2023-12-31
Total Inventories
623,404 GBP2024-12-31
557,010 GBP2023-12-31
Debtors
866,546 GBP2024-12-31
786,167 GBP2023-12-31
Cash at bank and in hand
68,516 GBP2024-12-31
163,839 GBP2023-12-31
Current Assets
1,558,466 GBP2024-12-31
1,507,016 GBP2023-12-31
Creditors
Current
1,504,232 GBP2024-12-31
1,480,889 GBP2023-12-31
Net Current Assets/Liabilities
54,234 GBP2024-12-31
26,127 GBP2023-12-31
Total Assets Less Current Liabilities
871,046 GBP2024-12-31
918,448 GBP2023-12-31
Net Assets/Liabilities
676,639 GBP2024-12-31
666,272 GBP2023-12-31
Equity
Called up share capital
77 GBP2024-12-31
77 GBP2023-12-31
Capital redemption reserve
74 GBP2024-12-31
74 GBP2023-12-31
Retained earnings (accumulated losses)
676,488 GBP2024-12-31
666,121 GBP2023-12-31
Equity
676,639 GBP2024-12-31
666,272 GBP2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
752023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
363,485 GBP2024-12-31
363,485 GBP2023-12-31
Plant and equipment
1,940,434 GBP2024-12-31
1,802,676 GBP2023-12-31
Furniture and fittings
197,193 GBP2024-12-31
185,249 GBP2023-12-31
Motor vehicles
335,701 GBP2024-12-31
335,701 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,836,813 GBP2024-12-31
2,687,111 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
152,677 GBP2024-12-31
128,540 GBP2023-12-31
Plant and equipment
1,458,719 GBP2024-12-31
1,293,257 GBP2023-12-31
Furniture and fittings
132,929 GBP2024-12-31
117,339 GBP2023-12-31
Motor vehicles
275,676 GBP2024-12-31
255,654 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,020,001 GBP2024-12-31
1,794,790 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
24,137 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
165,462 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
15,590 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
20,022 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
225,211 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
210,808 GBP2024-12-31
234,945 GBP2023-12-31
Plant and equipment
481,715 GBP2024-12-31
509,419 GBP2023-12-31
Furniture and fittings
64,264 GBP2024-12-31
67,910 GBP2023-12-31
Motor vehicles
60,025 GBP2024-12-31
80,047 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
150,000 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
50,123 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
37,501 GBP2023-12-31
Under hire purchased contracts or finance leases, Motor vehicles
35,256 GBP2024-12-31
30,300 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
33,750 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
4,956 GBP2024-01-01 ~ 2024-12-31
Under hire purchased contracts or finance leases
38,706 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
71,251 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
78,749 GBP2024-12-31
Under hire purchased contracts or finance leases, Motor vehicles
14,867 GBP2024-12-31
19,823 GBP2023-12-31
Under hire purchased contracts or finance leases
93,616 GBP2024-12-31
132,322 GBP2023-12-31
Under hire purchased contracts or finance leases, Plant and equipment
112,499 GBP2023-12-31
Raw Materials
623,404 GBP2024-12-31
557,010 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
621,463 GBP2024-12-31
493,361 GBP2023-12-31
Other Debtors
Current
119,323 GBP2024-12-31
80,678 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
95,859 GBP2023-12-31
Prepayments/Accrued Income
Current
120,424 GBP2024-12-31
115,276 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
866,546 GBP2024-12-31
Current, Amounts falling due within one year
786,167 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
166,656 GBP2024-12-31
155,322 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
40,772 GBP2024-12-31
43,251 GBP2023-12-31
Trade Creditors/Trade Payables
Current
716,598 GBP2024-12-31
826,903 GBP2023-12-31
Corporation Tax Payable
Current
48,892 GBP2024-12-31
Other Taxation & Social Security Payable
Current
56,993 GBP2024-12-31
44,943 GBP2023-12-31
Other Creditors
Current
77,347 GBP2024-12-31
94,776 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
172,870 GBP2024-12-31
96,228 GBP2023-12-31
Bank Borrowings/Overdrafts
Between two and five year, Non-current
7,500 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
8,333 GBP2024-12-31
49,105 GBP2023-12-31
Current, hire purchase agreements, Amounts falling due within one year
40,772 GBP2024-12-31
hire purchase agreements
49,105 GBP2024-12-31
92,356 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
438,851 GBP2024-12-31
473,265 GBP2023-12-31
Between one and five year
1,071,199 GBP2024-12-31
1,349,470 GBP2023-12-31
More than five year
454,977 GBP2024-12-31
615,557 GBP2023-12-31
All periods
1,965,027 GBP2024-12-31
2,438,292 GBP2023-12-31
Bank Overdrafts
Secured
159,156 GBP2024-12-31
65,322 GBP2023-12-31
Total Borrowings
Secured
319,402 GBP2024-12-31
424,175 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
186,074 GBP2024-12-31
196,086 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
186,074 GBP2024-12-31
195,571 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42 shares2024-12-31
Class 2 ordinary share
35 shares2024-12-31