32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Property, Plant & Equipment
892,321 GBP2023-12-31
713,375 GBP2022-12-31
Total Inventories
557,010 GBP2023-12-31
659,619 GBP2022-12-31
Debtors
786,167 GBP2023-12-31
1,024,663 GBP2022-12-31
Cash at bank and in hand
163,839 GBP2023-12-31
53,399 GBP2022-12-31
Current Assets
1,507,016 GBP2023-12-31
1,737,681 GBP2022-12-31
Creditors
Current
1,480,889 GBP2023-12-31
1,185,056 GBP2022-12-31
Net Current Assets/Liabilities
26,127 GBP2023-12-31
552,625 GBP2022-12-31
Total Assets Less Current Liabilities
918,448 GBP2023-12-31
1,266,000 GBP2022-12-31
Net Assets/Liabilities
666,272 GBP2023-12-31
1,039,833 GBP2022-12-31
Equity
Called up share capital
77 GBP2023-12-31
77 GBP2022-12-31
Capital redemption reserve
74 GBP2023-12-31
74 GBP2022-12-31
Retained earnings (accumulated losses)
666,121 GBP2023-12-31
1,039,682 GBP2022-12-31
Equity
666,272 GBP2023-12-31
1,039,833 GBP2022-12-31
Average Number of Employees
822023-01-01 ~ 2023-12-31
812022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
363,485 GBP2023-12-31
122,358 GBP2022-12-31
Plant and equipment
1,802,676 GBP2023-12-31
1,599,889 GBP2022-12-31
Furniture and fittings
185,249 GBP2023-12-31
182,534 GBP2022-12-31
Motor vehicles
335,701 GBP2023-12-31
333,987 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
2,687,111 GBP2023-12-31
2,238,768 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
128,540 GBP2023-12-31
101,959 GBP2022-12-31
Plant and equipment
1,293,257 GBP2023-12-31
1,093,882 GBP2022-12-31
Furniture and fittings
117,339 GBP2023-12-31
100,489 GBP2022-12-31
Motor vehicles
255,654 GBP2023-12-31
229,063 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,794,790 GBP2023-12-31
1,525,393 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
26,581 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
199,375 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
16,850 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
26,591 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
269,397 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
234,945 GBP2023-12-31
20,399 GBP2022-12-31
Plant and equipment
509,419 GBP2023-12-31
506,007 GBP2022-12-31
Furniture and fittings
67,910 GBP2023-12-31
82,045 GBP2022-12-31
Motor vehicles
80,047 GBP2023-12-31
104,924 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
150,000 GBP2023-12-31
263,333 GBP2022-12-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
150,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
37,501 GBP2023-12-31
222,775 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
41,214 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Under hire purchased contracts or finance leases
10,010 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
51,224 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
112,499 GBP2023-12-31
40,558 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
19,823 GBP2023-12-31
44,603 GBP2022-12-31
Under hire purchased contracts or finance leases
132,322 GBP2023-12-31
85,161 GBP2022-12-31
Raw Materials
557,010 GBP2023-12-31
659,619 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
493,361 GBP2023-12-31
587,002 GBP2022-12-31
Other Debtors
Current
80,678 GBP2023-12-31
76,457 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
95,859 GBP2023-12-31
Prepayments/Accrued Income
Current
115,276 GBP2023-12-31
121,826 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
786,167 GBP2023-12-31
1,024,663 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
155,322 GBP2023-12-31
90,000 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
43,251 GBP2023-12-31
34,826 GBP2022-12-31
Trade Creditors/Trade Payables
Current
826,903 GBP2023-12-31
522,072 GBP2022-12-31
Corporation Tax Payable
Current
95,859 GBP2022-12-31
Other Taxation & Social Security Payable
Current
44,943 GBP2023-12-31
56,784 GBP2022-12-31
Other Creditors
Current
94,776 GBP2023-12-31
101,687 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
96,228 GBP2023-12-31
78,514 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
49,105 GBP2023-12-31
17,356 GBP2022-12-31
Between one and five year, hire purchase agreements
49,105 GBP2023-12-31
17,356 GBP2022-12-31
hire purchase agreements
92,356 GBP2023-12-31
52,182 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
480,556 GBP2023-12-31
518,366 GBP2022-12-31
Between one and five year
1,349,470 GBP2023-12-31
1,625,628 GBP2022-12-31
More than five year
776,137 GBP2023-12-31
776,137 GBP2022-12-31
All periods
2,606,163 GBP2023-12-31
2,920,131 GBP2022-12-31
Bank Overdrafts
Secured
65,322 GBP2023-12-31
Total Borrowings
Secured
424,175 GBP2023-12-31
154,733 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
196,086 GBP2023-12-31
111,311 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
195,571 GBP2023-12-31
111,311 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
42 shares2023-12-31
Class 2 ordinary share
35 shares2023-12-31