Average Number of Employees
52024-04-06 ~ 2025-03-31
52023-04-01 ~ 2024-04-05
Intangible Assets
3,826 GBP2025-03-31
4,768 GBP2024-04-05
Property, Plant & Equipment
10,958 GBP2025-03-31
14,331 GBP2024-04-05
Fixed Assets
14,784 GBP2025-03-31
19,099 GBP2024-04-05
Total Inventories
151,195 GBP2025-03-31
81,874 GBP2024-04-05
Debtors
Current
124,434 GBP2025-03-31
116,641 GBP2024-04-05
Cash at bank and in hand
66,882 GBP2025-03-31
74,540 GBP2024-04-05
Current Assets
342,511 GBP2025-03-31
273,055 GBP2024-04-05
Creditors
Current, Amounts falling due within one year
-149,159 GBP2024-04-05
Net Current Assets/Liabilities
159,519 GBP2025-03-31
123,896 GBP2024-04-05
Total Assets Less Current Liabilities
174,303 GBP2025-03-31
142,995 GBP2024-04-05
Creditors
Non-current, Amounts falling due after one year
-6,698 GBP2025-03-31
-16,775 GBP2024-04-05
Net Assets/Liabilities
164,909 GBP2025-03-31
122,678 GBP2024-04-05
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-04-05
Other miscellaneous reserve
70,645 GBP2025-03-31
70,645 GBP2024-04-05
Retained earnings (accumulated losses)
94,164 GBP2025-03-31
51,933 GBP2024-04-05
Equity
164,909 GBP2025-03-31
122,678 GBP2024-04-05
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-06 ~ 2025-03-31
Furniture and fittings
202024-04-06 ~ 2025-03-31
Office equipment
202024-04-06 ~ 2025-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
18,849 GBP2025-03-31
18,849 GBP2024-04-05
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
15,023 GBP2025-03-31
14,081 GBP2024-04-05
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,826 GBP2025-03-31
4,768 GBP2024-04-05
Property, Plant & Equipment - Gross Cost
Plant and equipment
58,190 GBP2025-03-31
55,925 GBP2024-04-05
Furniture and fittings
4,020 GBP2025-03-31
4,020 GBP2024-04-05
Office equipment
16,277 GBP2025-03-31
13,253 GBP2024-04-05
Property, Plant & Equipment - Gross Cost
78,487 GBP2025-03-31
73,198 GBP2024-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
53,696 GBP2025-03-31
47,720 GBP2024-04-05
Furniture and fittings
3,786 GBP2025-03-31
3,400 GBP2024-04-05
Office equipment
10,047 GBP2025-03-31
7,747 GBP2024-04-05
Property, Plant & Equipment - Accumulated Depreciation & Impairment
67,529 GBP2025-03-31
58,867 GBP2024-04-05
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,976 GBP2024-04-06 ~ 2025-03-31
Furniture and fittings, Owned/Freehold
386 GBP2024-04-06 ~ 2025-03-31
Owned/Freehold
8,662 GBP2024-04-06 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
4,494 GBP2025-03-31
8,205 GBP2024-04-05
Furniture and fittings
234 GBP2025-03-31
620 GBP2024-04-05
Office equipment
6,230 GBP2025-03-31
5,506 GBP2024-04-05
Raw materials and consumables
151,195 GBP2025-03-31
81,874 GBP2024-04-05
Trade Debtors/Trade Receivables
Current
101,675 GBP2025-03-31
99,855 GBP2024-04-05
Other Debtors
Current
16,043 GBP2025-03-31
8,609 GBP2024-04-05
Prepayments/Accrued Income
Current
6,716 GBP2025-03-31
8,177 GBP2024-04-05
Cash and Cash Equivalents
66,882 GBP2025-03-31
74,540 GBP2024-04-05
Bank Borrowings
Current
10,648 GBP2025-03-31
10,648 GBP2024-04-05
Trade Creditors/Trade Payables
Current
48,366 GBP2025-03-31
23,379 GBP2024-04-05
Corporation Tax Payable
Current
38,624 GBP2025-03-31
24,873 GBP2024-04-05
Other Creditors
Current
83,304 GBP2025-03-31
87,894 GBP2024-04-05
Accrued Liabilities/Deferred Income
Current
2,050 GBP2025-03-31
2,365 GBP2024-04-05
Creditors
Current
182,992 GBP2025-03-31
149,159 GBP2024-04-05
Bank Borrowings
Non-current
6,698 GBP2025-03-31
16,775 GBP2024-04-05
Creditors
Non-current
6,698 GBP2025-03-31
16,775 GBP2024-04-05
Bank Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-04-05
Total Borrowings
Current, Amounts falling due within one year
10,648 GBP2024-04-05
Bank Borrowings
Non-current, Between one and two years
10,648 GBP2024-04-05
Non-current, Between two and five year
6,127 GBP2024-04-05
Total Borrowings
17,346 GBP2025-03-31
27,423 GBP2024-04-05
Net Deferred Tax Liability/Asset
-2,696 GBP2025-03-31
-3,542 GBP2024-04-05
-5,437 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
846 GBP2024-04-06 ~ 2025-03-31
1,895 GBP2023-04-01 ~ 2024-04-05
Deferred Tax Liabilities
Accelerated tax depreciation
-2,740 GBP2025-03-31
-3,583 GBP2024-04-05
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30 shares2025-03-31
30 shares2024-04-05
Par Value of Share
Class 1 ordinary share
1.002024-04-06 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
55 shares2025-03-31
55 shares2024-04-05
Par Value of Share
Class 2 ordinary share
1.002024-04-06 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
15 shares2025-03-31
15 shares2024-04-05
Par Value of Share
Class 3 ordinary share
1.002024-04-06 ~ 2025-03-31