Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
27,128,192 GBP2024-04-01 ~ 2025-03-31
38,095,604 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
23,104,711 GBP2024-04-01 ~ 2025-03-31
33,021,658 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
4,023,481 GBP2024-04-01 ~ 2025-03-31
5,073,946 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,282,207 GBP2024-04-01 ~ 2025-03-31
3,079,369 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
741,274 GBP2024-04-01 ~ 2025-03-31
1,994,577 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
157,932 GBP2024-04-01 ~ 2025-03-31
53,524 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
17,158 GBP2024-04-01 ~ 2025-03-31
26,621 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
882,048 GBP2024-04-01 ~ 2025-03-31
2,021,480 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
235,292 GBP2024-04-01 ~ 2025-03-31
530,947 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
646,756 GBP2024-04-01 ~ 2025-03-31
1,490,533 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
646,756 GBP2024-04-01 ~ 2025-03-31
1,490,533 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
484,642 GBP2025-03-31
166,535 GBP2024-03-31
Debtors
5,616,397 GBP2025-03-31
4,601,545 GBP2024-03-31
Cash at bank and in hand
5,359,473 GBP2025-03-31
5,621,456 GBP2024-03-31
Current Assets
10,975,870 GBP2025-03-31
10,223,001 GBP2024-03-31
Creditors
Current
7,517,939 GBP2025-03-31
6,534,884 GBP2024-03-31
Net Current Assets/Liabilities
3,457,931 GBP2025-03-31
3,688,117 GBP2024-03-31
Total Assets Less Current Liabilities
3,942,573 GBP2025-03-31
3,854,652 GBP2024-03-31
Creditors
Non-current
-40,000 GBP2025-03-31
-160,000 GBP2024-03-31
Net Assets/Liabilities
3,869,360 GBP2025-03-31
3,657,692 GBP2024-03-31
Equity
Called up share capital
90 GBP2025-03-31
90 GBP2024-03-31
90 GBP2023-03-31
Retained earnings (accumulated losses)
3,869,270 GBP2025-03-31
3,657,602 GBP2024-03-31
2,701,859 GBP2023-03-31
Equity
3,869,360 GBP2025-03-31
3,657,692 GBP2024-03-31
2,701,949 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-435,088 GBP2024-04-01 ~ 2025-03-31
-534,790 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-435,088 GBP2024-04-01 ~ 2025-03-31
-534,790 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
646,756 GBP2024-04-01 ~ 2025-03-31
1,490,533 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-284,899 GBP2025-03-31
-161,507 GBP2024-03-31
-324,139 GBP2023-03-31
Wages/Salaries
1,762,280 GBP2024-04-01 ~ 2025-03-31
1,675,648 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
203,025 GBP2024-04-01 ~ 2025-03-31
190,923 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
195,827 GBP2024-04-01 ~ 2025-03-31
108,203 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,161,132 GBP2024-04-01 ~ 2025-03-31
1,974,774 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
332024-04-01 ~ 2025-03-31
312023-04-01 ~ 2024-03-31
Director Remuneration
9,100 GBP2024-04-01 ~ 2025-03-31
9,448 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
49,736 GBP2024-04-01 ~ 2025-03-31
55,605 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
239,039 GBP2024-04-01 ~ 2025-03-31
531,703 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
220,512 GBP2024-04-01 ~ 2025-03-31
505,370 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,868 GBP2025-03-31
1,868 GBP2024-03-31
Plant and equipment
27,540 GBP2025-03-31
22,958 GBP2024-03-31
Land and buildings
335,896 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,868 GBP2025-03-31
1,681 GBP2024-03-31
Plant and equipment
22,215 GBP2025-03-31
20,440 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
187 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
1,775 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
335,896 GBP2025-03-31
Plant and equipment
5,325 GBP2025-03-31
2,518 GBP2024-03-31
Land and buildings, Short leasehold
187 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
369,382 GBP2025-03-31
369,382 GBP2024-03-31
Motor vehicles
118,579 GBP2025-03-31
149,327 GBP2024-03-31
Computers
187,990 GBP2025-03-31
154,673 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,041,255 GBP2025-03-31
698,208 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-30,748 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-30,748 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
289,041 GBP2025-03-31
289,041 GBP2024-03-31
Motor vehicles
106,372 GBP2025-03-31
100,319 GBP2024-03-31
Computers
137,117 GBP2025-03-31
120,192 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
556,613 GBP2025-03-31
531,673 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
30,849 GBP2024-04-01 ~ 2025-03-31
Computers
16,925 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,736 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,796 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-24,796 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
80,341 GBP2025-03-31
80,341 GBP2024-03-31
Motor vehicles
12,207 GBP2025-03-31
49,008 GBP2024-03-31
Computers
50,873 GBP2025-03-31
34,481 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,143,885 GBP2025-03-31
2,134,244 GBP2024-03-31
Other Debtors
Current
465,788 GBP2025-03-31
465,288 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
5,616,397 GBP2025-03-31
4,601,545 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
404,899 GBP2025-03-31
281,507 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
2,656 GBP2024-03-31
Trade Creditors/Trade Payables
Current
4,721,364 GBP2025-03-31
4,124,749 GBP2024-03-31
Corporation Tax Payable
Current
139,039 GBP2025-03-31
531,703 GBP2024-03-31
Other Taxation & Social Security Payable
Current
124,147 GBP2025-03-31
109,776 GBP2024-03-31
Accrued Liabilities
Current
1,005,730 GBP2025-03-31
477,818 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
40,000 GBP2025-03-31
160,000 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
120,000 GBP2025-03-31
120,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
404,899 GBP2025-03-31
281,507 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
40,000 GBP2025-03-31
Between two and five year, Non-current
40,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
24,843 GBP2025-03-31
83,690 GBP2024-03-31
Between one and five year
2,384 GBP2025-03-31
29,183 GBP2024-03-31
All periods
27,227 GBP2025-03-31
112,873 GBP2024-03-31
Bank Borrowings
Secured
160,000 GBP2025-03-31
280,000 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
33,213 GBP2025-03-31
36,960 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
646,756 GBP2024-04-01 ~ 2025-03-31