Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
38,095,604 GBP2023-04-01 ~ 2024-03-31
32,781,637 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
33,021,658 GBP2023-04-01 ~ 2024-03-31
28,205,352 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,073,946 GBP2023-04-01 ~ 2024-03-31
4,576,285 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,079,369 GBP2023-04-01 ~ 2024-03-31
2,710,929 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,994,577 GBP2023-04-01 ~ 2024-03-31
1,865,356 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
53,524 GBP2023-04-01 ~ 2024-03-31
1,420 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
26,621 GBP2023-04-01 ~ 2024-03-31
24,617 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,021,480 GBP2023-04-01 ~ 2024-03-31
1,842,159 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
530,947 GBP2023-04-01 ~ 2024-03-31
355,350 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,490,533 GBP2023-04-01 ~ 2024-03-31
1,486,809 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,490,533 GBP2023-04-01 ~ 2024-03-31
1,486,809 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
166,535 GBP2024-03-31
219,657 GBP2023-03-31
Debtors
4,601,545 GBP2024-03-31
6,782,716 GBP2023-03-31
Cash at bank and in hand
5,621,456 GBP2024-03-31
1,270,772 GBP2023-03-31
Current Assets
10,223,001 GBP2024-03-31
8,053,488 GBP2023-03-31
Creditors
Current
6,534,884 GBP2024-03-31
5,250,825 GBP2023-03-31
Net Current Assets/Liabilities
3,688,117 GBP2024-03-31
2,802,663 GBP2023-03-31
Total Assets Less Current Liabilities
3,854,652 GBP2024-03-31
3,022,320 GBP2023-03-31
Net Assets/Liabilities
3,657,692 GBP2024-03-31
2,701,949 GBP2023-03-31
Equity
Called up share capital
90 GBP2024-03-31
90 GBP2023-03-31
90 GBP2022-03-31
Retained earnings (accumulated losses)
3,657,602 GBP2024-03-31
2,701,859 GBP2023-03-31
1,790,568 GBP2022-03-31
Equity
3,657,692 GBP2024-03-31
2,701,949 GBP2023-03-31
1,790,658 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-534,790 GBP2023-04-01 ~ 2024-03-31
-575,518 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-534,790 GBP2023-04-01 ~ 2024-03-31
-575,518 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,490,533 GBP2023-04-01 ~ 2024-03-31
1,486,809 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-161,507 GBP2024-03-31
-324,139 GBP2023-03-31
Wages/Salaries
1,675,648 GBP2023-04-01 ~ 2024-03-31
1,545,881 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
190,923 GBP2023-04-01 ~ 2024-03-31
182,909 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,203 GBP2023-04-01 ~ 2024-03-31
73,981 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,974,774 GBP2023-04-01 ~ 2024-03-31
1,802,771 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
312023-04-01 ~ 2024-03-31
302022-04-01 ~ 2023-03-31
Director Remuneration
9,448 GBP2023-04-01 ~ 2024-03-31
9,504 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
55,605 GBP2023-04-01 ~ 2024-03-31
73,374 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
531,703 GBP2023-04-01 ~ 2024-03-31
361,001 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
505,370 GBP2023-04-01 ~ 2024-03-31
350,010 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
1,868 GBP2023-03-31
Plant and equipment
22,958 GBP2024-03-31
22,958 GBP2023-03-31
Furniture and fittings
369,382 GBP2024-03-31
369,382 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
1,494 GBP2023-03-31
Plant and equipment
20,440 GBP2024-03-31
19,601 GBP2023-03-31
Furniture and fittings
289,041 GBP2024-03-31
262,260 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
187 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
839 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
26,781 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
2,518 GBP2024-03-31
3,357 GBP2023-03-31
Furniture and fittings
80,341 GBP2024-03-31
107,122 GBP2023-03-31
Land and buildings, Short leasehold
374 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
149,327 GBP2024-03-31
227,578 GBP2023-03-31
Computers
154,673 GBP2024-03-31
146,679 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
698,208 GBP2024-03-31
768,465 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-78,251 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-78,251 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
100,319 GBP2024-03-31
156,723 GBP2023-03-31
Computers
120,192 GBP2024-03-31
108,730 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
531,673 GBP2024-03-31
548,808 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,336 GBP2023-04-01 ~ 2024-03-31
Computers
11,462 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,605 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-72,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-72,740 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
49,008 GBP2024-03-31
70,855 GBP2023-03-31
Computers
34,481 GBP2024-03-31
37,949 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,134,244 GBP2024-03-31
2,070,667 GBP2023-03-31
Other Debtors
Current
465,288 GBP2024-03-31
465,288 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,601,545 GBP2024-03-31
Amounts falling due within one year, Current
6,782,716 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
281,507 GBP2024-03-31
444,139 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
2,656 GBP2024-03-31
19,338 GBP2023-03-31
Trade Creditors/Trade Payables
Current
4,124,749 GBP2024-03-31
3,500,863 GBP2023-03-31
Corporation Tax Payable
Current
531,703 GBP2024-03-31
360,839 GBP2023-03-31
Other Taxation & Social Security Payable
Current
109,776 GBP2024-03-31
98,883 GBP2023-03-31
Accrued Liabilities
Current
477,818 GBP2024-03-31
95,535 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
160,000 GBP2024-03-31
280,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,656 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
120,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
281,507 GBP2024-03-31
Bank Borrowings
Non-current, Between one and two years
120,000 GBP2024-03-31
Non-current, Between two and five year
40,000 GBP2024-03-31
160,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
2,656 GBP2024-03-31
21,994 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
83,690 GBP2024-03-31
79,384 GBP2023-03-31
Between one and five year
29,183 GBP2024-03-31
100,954 GBP2023-03-31
All periods
112,873 GBP2024-03-31
180,338 GBP2023-03-31
Bank Borrowings
Secured
280,000 GBP2024-03-31
400,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
36,960 GBP2024-03-31
37,715 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
90 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,490,533 GBP2023-04-01 ~ 2024-03-31