Property, Plant & Equipment
8,873,276 GBP2024-03-31
6,949,566 GBP2023-03-31
Fixed Assets - Investments
700 GBP2024-03-31
Fixed Assets
8,873,976 GBP2024-03-31
Total Inventories
23,523,263 GBP2024-03-31
17,450,974 GBP2023-03-31
Debtors
Current
9,540,862 GBP2024-03-31
Cash at bank and in hand
634,550 GBP2024-03-31
Current Assets
33,698,675 GBP2024-03-31
Net Current Assets/Liabilities
7,514,005 GBP2024-03-31
Total Assets Less Current Liabilities
16,387,981 GBP2024-03-31
Net Assets/Liabilities
12,317,935 GBP2024-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
12,317,835 GBP2024-03-31
10,551,011 GBP2023-03-31
9,429,179 GBP2022-03-31
Equity
12,317,935 GBP2024-03-31
10,551,111 GBP2023-03-31
9,429,279 GBP2022-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,766,824 GBP2023-04-01 ~ 2024-03-31
1,121,832 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,766,824 GBP2023-04-01 ~ 2024-03-31
1,121,832 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
45,674 GBP2024-03-31
45,674 GBP2023-03-31
Plant and equipment
712,337 GBP2024-03-31
622,491 GBP2023-03-31
Furniture and fittings
955,695 GBP2024-03-31
862,544 GBP2023-03-31
Motor vehicles
11,622,307 GBP2024-03-31
8,783,102 GBP2023-03-31
Office equipment
1,645,342 GBP2024-03-31
1,407,548 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
14,981,355 GBP2024-03-31
11,721,359 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-1,091,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,091,551 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
22,895 GBP2024-03-31
17,603 GBP2023-03-31
Plant and equipment
573,101 GBP2024-03-31
548,448 GBP2023-03-31
Furniture and fittings
609,332 GBP2024-03-31
509,624 GBP2023-03-31
Motor vehicles
3,790,029 GBP2024-03-31
2,792,147 GBP2023-03-31
Office equipment
1,112,722 GBP2024-03-31
903,971 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,108,079 GBP2024-03-31
4,771,793 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
5,292 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
24,653 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
99,708 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,439,792 GBP2023-04-01 ~ 2024-03-31
Office equipment
208,751 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,778,196 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-441,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-441,910 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
22,779 GBP2024-03-31
28,071 GBP2023-03-31
Plant and equipment
139,236 GBP2024-03-31
74,043 GBP2023-03-31
Furniture and fittings
346,363 GBP2024-03-31
352,920 GBP2023-03-31
Motor vehicles
7,832,278 GBP2024-03-31
5,990,955 GBP2023-03-31
Office equipment
532,620 GBP2024-03-31
503,577 GBP2023-03-31
Investments in Subsidiaries
700 GBP2024-03-31
400 GBP2023-03-31
Cost valuation
700 GBP2024-03-31
400 GBP2023-03-31
Value of work in progress
21,736,564 GBP2024-03-31
15,744,637 GBP2023-03-31
Other types of inventories not specified separately
1,786,699 GBP2024-03-31
1,706,337 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,263,793 GBP2024-03-31
Amounts Owed By Related Parties
Current
6,301,879 GBP2024-03-31
Other Debtors
Current
536,218 GBP2024-03-31
Prepayments
Current
1,438,972 GBP2024-03-31
Cash and Cash Equivalents
634,550 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
5,642,311 GBP2024-03-31
Trade Creditors/Trade Payables
5,241,000 GBP2024-03-31
Taxation/Social Security Payable
412,843 GBP2024-03-31
Amounts Owed to Related Parties
1,042,896 GBP2024-03-31
Other Creditors
7,122,531 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,409,060 GBP2024-03-31
716,088 GBP2023-03-31
Bank Borrowings
Current
5,642,311 GBP2024-03-31
3,468,049 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
2,526,706 GBP2024-03-31
1,895,541 GBP2023-03-31
Minimum gross finance lease payments owing
4,709,756 GBP2024-03-31
4,034,290 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
866,252 GBP2024-03-31
834,513 GBP2023-03-31
Between two and five year
4,099,788 GBP2024-03-31
3,941,093 GBP2023-03-31
More than five year
2,801,408 GBP2024-03-31
3,826,355 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,767,448 GBP2024-03-31
8,601,961 GBP2023-03-31