Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Intangible Assets
1,509,739 GBP2025-03-31
1,649,436 GBP2024-03-31
Property, Plant & Equipment
385,986 GBP2025-03-31
35,270 GBP2024-03-31
Fixed Assets
1,895,725 GBP2025-03-31
1,684,706 GBP2024-03-31
Total Inventories
400,418 GBP2025-03-31
378,400 GBP2024-03-31
Debtors
1,103,225 GBP2025-03-31
931,541 GBP2024-03-31
Cash at bank and in hand
414,732 GBP2025-03-31
884,807 GBP2024-03-31
Current Assets
1,918,375 GBP2025-03-31
2,194,748 GBP2024-03-31
Net Current Assets/Liabilities
983,621 GBP2025-03-31
1,280,005 GBP2024-03-31
Total Assets Less Current Liabilities
2,879,346 GBP2025-03-31
2,964,711 GBP2024-03-31
Creditors
Non-current
-391,313 GBP2025-03-31
-456,919 GBP2024-03-31
Net Assets/Liabilities
2,413,316 GBP2025-03-31
2,500,606 GBP2024-03-31
Equity
Called up share capital
8 GBP2025-03-31
8 GBP2024-03-31
Share premium
1,781,921 GBP2025-03-31
1,781,921 GBP2024-03-31
Retained earnings (accumulated losses)
631,387 GBP2025-03-31
718,677 GBP2024-03-31
Equity
2,413,316 GBP2025-03-31
2,500,606 GBP2024-03-31
Average Number of Employees
512024-04-01 ~ 2025-03-31
502023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
2,095,447 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
585,708 GBP2025-03-31
446,011 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
139,697 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Net goodwill
1,509,739 GBP2025-03-31
1,649,436 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
15,000 GBP2024-03-31
Improvements to leasehold property
7,241 GBP2025-03-31
7,241 GBP2024-03-31
Furniture and fittings
750,307 GBP2025-03-31
348,429 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
772,548 GBP2025-03-31
370,670 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
15,000 GBP2024-03-31
Improvements to leasehold property
1,448 GBP2025-03-31
1,303 GBP2024-03-31
Furniture and fittings
370,114 GBP2025-03-31
319,097 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
386,562 GBP2025-03-31
335,400 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
145 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
51,017 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
51,162 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
5,793 GBP2025-03-31
5,938 GBP2024-03-31
Furniture and fittings
380,193 GBP2025-03-31
29,332 GBP2024-03-31
Merchandise
400,418 GBP2025-03-31
378,400 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
587,163 GBP2025-03-31
548,468 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
268,153 GBP2025-03-31
180,429 GBP2024-03-31
Other Debtors
Current
9,000 GBP2025-03-31
30,329 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
147,379 GBP2025-03-31
142,113 GBP2024-03-31
Prepayments/Accrued Income
Current
91,530 GBP2025-03-31
30,202 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
1,103,225 GBP2025-03-31
931,541 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
61,500 GBP2025-03-31
58,712 GBP2024-03-31
Trade Creditors/Trade Payables
Current
793,711 GBP2025-03-31
735,936 GBP2024-03-31
Corporation Tax Payable
Current
92,385 GBP2024-03-31
Other Taxation & Social Security Payable
Current
14,539 GBP2025-03-31
20,347 GBP2024-03-31
Other Creditors
Current
57,620 GBP2025-03-31
Accrued Liabilities/Deferred Income
Current
7,384 GBP2025-03-31
7,363 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
391,313 GBP2025-03-31
456,919 GBP2024-03-31
Bank Borrowings
Between two and five year, Non-current
229,500 GBP2025-03-31
Non-current, Between two and five year
186,936 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
More than five year
132,300 GBP2025-03-31
127,300 GBP2024-03-31
Bank Borrowings
Secured
452,813 GBP2025-03-31
515,631 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
74,717 GBP2025-03-31
7,186 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
48,710 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
48,710 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
Retained earnings (accumulated losses)
-136,000 GBP2024-04-01 ~ 2025-03-31
Dividends Paid
-136,000 GBP2024-04-01 ~ 2025-03-31