28290 - Manufacture Of Other General-purpose Machinery N.e.c.
Property, Plant & Equipment
643,749 GBP2025-03-31
665,241 GBP2024-03-31
Fixed Assets
643,749 GBP2025-03-31
665,241 GBP2024-03-31
Total Inventories
33,865 GBP2025-03-31
23,953 GBP2024-03-31
Debtors
186,716 GBP2025-03-31
245,104 GBP2024-03-31
Cash at bank and in hand
569,075 GBP2025-03-31
552,219 GBP2024-03-31
Current Assets
789,656 GBP2025-03-31
821,276 GBP2024-03-31
Net Current Assets/Liabilities
182,522 GBP2025-03-31
425,339 GBP2024-03-31
Total Assets Less Current Liabilities
826,271 GBP2025-03-31
1,090,580 GBP2024-03-31
Net Assets/Liabilities
740,694 GBP2025-03-31
868,977 GBP2024-03-31
Equity
Called up share capital
100 GBP2025-03-31
100 GBP2024-03-31
Retained earnings (accumulated losses)
740,594 GBP2025-03-31
868,877 GBP2024-03-31
Equity
740,694 GBP2025-03-31
868,977 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
25 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
10 GBP2024-04-01 ~ 2025-03-31
Office equipment
25 GBP2024-04-01 ~ 2025-03-31
Average Number of Employees
102024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
557,330 GBP2025-03-31
557,330 GBP2024-03-31
Plant and equipment
335,180 GBP2025-03-31
328,693 GBP2024-03-31
Vehicles
243,613 GBP2025-03-31
211,113 GBP2024-03-31
Tools/Equipment for furniture and fittings
39,974 GBP2025-03-31
39,974 GBP2024-03-31
Office equipment
77,091 GBP2025-03-31
77,091 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,253,188 GBP2025-03-31
1,214,201 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
157,048 GBP2025-03-31
146,264 GBP2024-03-31
Plant and equipment
231,757 GBP2025-03-31
223,964 GBP2024-03-31
Vehicles
131,896 GBP2025-03-31
95,560 GBP2024-03-31
Tools/Equipment for furniture and fittings
22,516 GBP2025-03-31
20,578 GBP2024-03-31
Office equipment
66,222 GBP2025-03-31
62,594 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
609,439 GBP2025-03-31
548,960 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
10,784 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
7,793 GBP2024-04-01 ~ 2025-03-31
Vehicles
36,336 GBP2024-04-01 ~ 2025-03-31
Tools/Equipment for furniture and fittings
1,938 GBP2024-04-01 ~ 2025-03-31
Office equipment
3,628 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
60,479 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
400,282 GBP2025-03-31
411,066 GBP2024-03-31
Plant and equipment
103,423 GBP2025-03-31
104,729 GBP2024-03-31
Vehicles
111,717 GBP2025-03-31
115,553 GBP2024-03-31
Tools/Equipment for furniture and fittings
17,458 GBP2025-03-31
19,396 GBP2024-03-31
Office equipment
10,869 GBP2025-03-31
14,497 GBP2024-03-31
Raw materials and consumables
14,500 GBP2025-03-31
14,500 GBP2024-03-31
Value of work in progress
19,365 GBP2025-03-31
9,453 GBP2024-03-31
Trade Debtors/Trade Receivables
Amounts falling due within one year
181,206 GBP2025-03-31
239,742 GBP2024-03-31
Other Debtors
Amounts falling due within one year
3,841 GBP2025-03-31
3,841 GBP2024-03-31
Prepayments/Accrued Income
Amounts falling due within one year
1,669 GBP2025-03-31
1,521 GBP2024-03-31
Debtors
Amounts falling due within one year
186,716 GBP2025-03-31
245,104 GBP2024-03-31
Trade Creditors/Trade Payables
Amounts falling due within one year
138,944 GBP2025-03-31
74,310 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
55,000 GBP2025-03-31
55,000 GBP2024-03-31
Taxation/Social Security Payable
Amounts falling due within one year
114,011 GBP2025-03-31
107,357 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
80,948 GBP2025-03-31
21,348 GBP2024-03-31
Other Creditors
Amounts falling due within one year
130,322 GBP2025-03-31
106,588 GBP2024-03-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
87,909 GBP2025-03-31
31,334 GBP2024-03-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
59,583 GBP2025-03-31
114,583 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
80,948 GBP2025-03-31
102,296 GBP2024-03-31
Net Deferred Tax Liability/Asset
25,994 GBP2025-03-31
26,071 GBP2024-03-31