Debtors
Current
0 GBP2023-06-30
Cost of Sales
-100,774,589 GBP2023-07-01 ~ 2024-06-30
-82,791,958 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-6,830,863 GBP2023-07-01 ~ 2024-06-30
-7,638,279 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-11,029,695 GBP2023-07-01 ~ 2024-06-30
-13,068,534 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
136,689 GBP2023-07-01 ~ 2024-06-30
45,546 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-1,469,821 GBP2023-07-01 ~ 2024-06-30
-1,338,894 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-1,606,452 GBP2023-07-01 ~ 2024-06-30
-1,462,032 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-1,606,452 GBP2023-07-01 ~ 2024-06-30
-1,462,032 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Goodwill
3,043,092 GBP2024-06-30
3,991,705 GBP2023-06-30
Property, Plant & Equipment
8,194,147 GBP2024-06-30
7,321,001 GBP2023-06-30
Fixed Assets - Investments
181,106,850 GBP2024-06-30
26,154 GBP2023-06-30
Fixed Assets
192,344,089 GBP2024-06-30
11,338,860 GBP2023-06-30
Debtors
27,697,330 GBP2024-06-30
22,445,784 GBP2023-06-30
Cash at bank and in hand
1,501,877 GBP2024-06-30
3,936,537 GBP2023-06-30
Current Assets
60,514,449 GBP2024-06-30
57,454,917 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-38,007,806 GBP2024-06-30
-28,390,293 GBP2023-06-30
Net Current Assets/Liabilities
22,506,643 GBP2024-06-30
29,064,624 GBP2023-06-30
Total Assets Less Current Liabilities
214,850,732 GBP2024-06-30
40,403,484 GBP2023-06-30
Net Assets/Liabilities
197,264,196 GBP2024-06-30
17,758,448 GBP2023-06-30
Equity
Called up share capital
5,302 GBP2024-06-30
2 GBP2023-06-30
2 GBP2022-06-30
Share premium
200,753,170 GBP2024-06-30
19,646,270 GBP2023-06-30
19,646,270 GBP2022-06-30
Retained earnings (accumulated losses)
-3,494,276 GBP2024-06-30
-1,887,824 GBP2023-06-30
-425,792 GBP2022-06-30
Equity
197,264,196 GBP2024-06-30
17,758,448 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
-1,606,452 GBP2023-07-01 ~ 2024-06-30
-1,462,032 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
Called up share capital
5,300 GBP2023-07-01 ~ 2024-06-30
Issue of Equity Instruments
181,112,200 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
34,625 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
702023-07-01 ~ 2024-06-30
682022-07-01 ~ 2023-06-30
Wages/Salaries
6,852,793 GBP2023-07-01 ~ 2024-06-30
8,066,743 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
308,969 GBP2023-07-01 ~ 2024-06-30
255,716 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,746,897 GBP2023-07-01 ~ 2024-06-30
8,842,633 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
2,596,010 GBP2023-07-01 ~ 2024-06-30
1,474,599 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-07-01 ~ 2024-06-30
-91,687 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
9,486,126 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
46,667 GBP2023-06-30
Intangible Assets - Gross Cost
9,532,793 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
6,443,034 GBP2024-06-30
5,494,421 GBP2023-06-30
Patents/Trademarks/Licences/Concessions
46,667 GBP2024-06-30
46,667 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
6,489,701 GBP2024-06-30
5,541,088 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
948,613 GBP2023-07-01 ~ 2024-06-30
Patents/Trademarks/Licences/Concessions
0 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Increase From Amortisation Charge for Year
948,613 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
0 GBP2024-06-30
0 GBP2023-06-30
Intangible Assets
3,043,092 GBP2024-06-30
3,991,705 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
91,672 GBP2024-06-30
91,672 GBP2023-06-30
Furniture and fittings
73,095 GBP2024-06-30
73,095 GBP2023-06-30
Computers
324,462 GBP2024-06-30
258,433 GBP2023-06-30
Motor vehicles
124,334 GBP2024-06-30
124,334 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,660,635 GBP2024-06-30
8,559,819 GBP2023-06-30
Land and buildings, Under hire purchased contracts or finance leases
8,012,285 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
91,672 GBP2024-06-30
91,672 GBP2023-06-30
Furniture and fittings
72,826 GBP2024-06-30
66,066 GBP2023-06-30
Computers
210,773 GBP2024-06-30
175,193 GBP2023-06-30
Motor vehicles
53,238 GBP2024-06-30
28,154 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,466,488 GBP2024-06-30
1,238,818 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
160,246 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
6,760 GBP2023-07-01 ~ 2024-06-30
Computers
35,580 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
25,084 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
227,670 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
1,037,979 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
6,974,306 GBP2024-06-30
7,134,552 GBP2023-06-30
Plant and equipment
0 GBP2024-06-30
0 GBP2023-06-30
Furniture and fittings
269 GBP2024-06-30
7,029 GBP2023-06-30
Computers
113,689 GBP2024-06-30
83,240 GBP2023-06-30
Motor vehicles
71,096 GBP2024-06-30
96,180 GBP2023-06-30
Amounts invested in assets
Non-current
181,106,850 GBP2024-06-30
26,154 GBP2023-06-30
Finished Goods/Goods for Resale
13,902,258 GBP2024-06-30
13,752,994 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
26,680,398 GBP2024-06-30
21,880,755 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-06-30
178,599 GBP2023-06-30
Other Debtors
Current
506,893 GBP2024-06-30
117,322 GBP2023-06-30
Prepayments/Accrued Income
Current
429,924 GBP2024-06-30
188,993 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
27,617,215 GBP2024-06-30
22,365,669 GBP2023-06-30
Other Remaining Borrowings
Current
5,058,500 GBP2024-06-30
0 GBP2023-06-30
Trade Creditors/Trade Payables
Current
9,386,655 GBP2024-06-30
7,218,514 GBP2023-06-30
Amounts owed to group undertakings
Current
17,195,561 GBP2024-06-30
13,827,559 GBP2023-06-30
Corporation Tax Payable
Current
3,049 GBP2024-06-30
95,080 GBP2023-06-30
Other Taxation & Social Security Payable
Current
2,584,450 GBP2024-06-30
1,224,695 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,779,591 GBP2024-06-30
6,024,445 GBP2023-06-30
Creditors
Current
38,007,806 GBP2024-06-30
28,390,293 GBP2023-06-30
Other Remaining Borrowings
Non-current
17,586,536 GBP2024-06-30
22,645,036 GBP2023-06-30
Total Borrowings
Current
5,058,500 GBP2024-06-30
0 GBP2023-06-30
Non-current
17,586,536 GBP2024-06-30
22,645,036 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
165,300 GBP2024-06-30
304,500 GBP2023-06-30
Between two and five year
1,922,700 GBP2024-06-30
2,001,000 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,088,000 GBP2024-06-30
2,305,500 GBP2023-06-30