Intangible Assets
15,038 GBP2023-12-31
22,445 GBP2022-12-31
Property, Plant & Equipment
147,789 GBP2023-12-31
178,137 GBP2022-12-31
Fixed Assets
162,827 GBP2023-12-31
200,582 GBP2022-12-31
Debtors
1,498,768 GBP2023-12-31
1,427,650 GBP2022-12-31
Cash at bank and in hand
79,155 GBP2023-12-31
703,915 GBP2022-12-31
Current Assets
1,577,923 GBP2023-12-31
2,131,565 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,662,409 GBP2023-12-31
-1,688,766 GBP2022-12-31
Net Current Assets/Liabilities
-1,084,486 GBP2023-12-31
442,799 GBP2022-12-31
Total Assets Less Current Liabilities
-921,659 GBP2023-12-31
643,381 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,068,533 GBP2023-12-31
-1,132,771 GBP2022-12-31
Net Assets/Liabilities
-1,990,192 GBP2023-12-31
-532,548 GBP2022-12-31
Equity
Called up share capital
7,385 GBP2023-12-31
7,385 GBP2022-12-31
Share premium
25,500 GBP2023-12-31
25,500 GBP2022-12-31
Capital redemption reserve
7,615 GBP2023-12-31
7,615 GBP2022-12-31
Retained earnings (accumulated losses)
-2,030,692 GBP2023-12-31
-573,048 GBP2022-12-31
Equity
-1,990,192 GBP2023-12-31
-532,548 GBP2022-12-31
Average Number of Employees
342023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Director Remuneration
314,211 GBP2023-01-01 ~ 2023-12-31
313,593 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
50,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
34,962 GBP2023-12-31
27,555 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
7,407 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
15,038 GBP2023-12-31
22,445 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
511,405 GBP2023-12-31
485,222 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
363,616 GBP2023-12-31
307,085 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
56,531 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
147,789 GBP2023-12-31
178,137 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,112,973 GBP2023-12-31
855,758 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
33,365 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Amounts falling due within one year
352,430 GBP2023-12-31
321,758 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,498,768 GBP2023-12-31
1,177,516 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
289,059 GBP2023-12-31
457,492 GBP2022-12-31
Trade Creditors/Trade Payables
Current
194,174 GBP2023-12-31
306,175 GBP2022-12-31
Other Taxation & Social Security Payable
Current
139,368 GBP2023-12-31
200,994 GBP2022-12-31
Other Creditors
Current
16,320 GBP2023-12-31
17,787 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,023,488 GBP2023-12-31
706,318 GBP2022-12-31
Creditors
Current
2,662,409 GBP2023-12-31
1,688,766 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
83,673 GBP2023-12-31
147,911 GBP2022-12-31
Other Creditors
Non-current
984,860 GBP2023-12-31
984,860 GBP2022-12-31
Creditors
Non-current
1,068,533 GBP2023-12-31
1,132,771 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
90,800 GBP2023-12-31
181,463 GBP2022-12-31