Average Number of Employees
202022-10-01 ~ 2023-09-30
132021-10-01 ~ 2022-09-30
Turnover/Revenue
9,918,214 GBP2022-10-01 ~ 2023-09-30
6,446,136 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
-7,483,286 GBP2022-10-01 ~ 2023-09-30
-4,955,279 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,434,928 GBP2022-10-01 ~ 2023-09-30
1,490,857 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-1,945,283 GBP2022-10-01 ~ 2023-09-30
-1,264,782 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
460,534 GBP2022-10-01 ~ 2023-09-30
226,075 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
8,244 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-139,252 GBP2022-10-01 ~ 2023-09-30
-138,811 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
329,526 GBP2022-10-01 ~ 2023-09-30
87,264 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
143,954 GBP2022-10-01 ~ 2023-09-30
66,721 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
473,480 GBP2022-10-01 ~ 2023-09-30
153,985 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
473,480 GBP2022-10-01 ~ 2023-09-30
153,985 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
331,075 GBP2023-09-30
293,959 GBP2022-09-30
Property, Plant & Equipment
3,346 GBP2023-09-30
3,450 GBP2022-09-30
Fixed Assets - Investments
2,000 GBP2023-09-30
2,000 GBP2022-09-30
Fixed Assets
336,421 GBP2023-09-30
299,409 GBP2022-09-30
Debtors
Current
2,330,772 GBP2023-09-30
1,766,876 GBP2022-09-30
Cash at bank and in hand
2,344,534 GBP2023-09-30
1,514,411 GBP2022-09-30
Current Assets
4,675,306 GBP2023-09-30
3,281,287 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-4,243,344 GBP2023-09-30
-3,099,040 GBP2022-09-30
Net Current Assets/Liabilities
431,962 GBP2023-09-30
182,247 GBP2022-09-30
Total Assets Less Current Liabilities
768,383 GBP2023-09-30
481,656 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-1,193,704 GBP2023-09-30
-1,380,457 GBP2022-09-30
Net Assets/Liabilities
-425,321 GBP2023-09-30
-898,801 GBP2022-09-30
Equity
Called up share capital
30,000 GBP2023-09-30
30,000 GBP2022-09-30
30,000 GBP2021-10-01
Retained earnings (accumulated losses)
-455,321 GBP2023-09-30
-928,801 GBP2022-09-30
-1,082,786 GBP2021-10-01
Equity
-425,321 GBP2023-09-30
-898,801 GBP2022-09-30
-1,052,786 GBP2021-10-01
Profit/Loss
Retained earnings (accumulated losses)
473,480 GBP2022-10-01 ~ 2023-09-30
153,985 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
473,480 GBP2022-10-01 ~ 2023-09-30
153,985 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
1,114 GBP2022-10-01 ~ 2023-09-30
4,351 GBP2021-10-01 ~ 2022-09-30
Cash and Cash Equivalents
2,344,534 GBP2023-09-30
1,514,411 GBP2022-09-30
367,660 GBP2021-10-01
Audit Fees/Expenses
14,000 GBP2022-10-01 ~ 2023-09-30
11,880 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
503,372 GBP2023-09-30
402,073 GBP2022-09-30
Goodwill
228,562 GBP2023-09-30
228,562 GBP2022-09-30
Intangible Assets - Gross Cost
731,934 GBP2023-09-30
630,635 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
138,817 GBP2023-09-30
110,248 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
400,859 GBP2023-09-30
336,676 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
64,183 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Goodwill
89,745 GBP2023-09-30
118,314 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,241 GBP2023-09-30
5,689 GBP2022-09-30
Furniture and fittings
14,333 GBP2023-09-30
12,875 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
19,574 GBP2023-09-30
18,564 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,241 GBP2022-09-30
Furniture and fittings
9,873 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
15,114 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
1,114 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
1,114 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
5,241 GBP2023-09-30
Furniture and fittings
10,987 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
16,228 GBP2023-09-30
Property, Plant & Equipment
Furniture and fittings
3,346 GBP2023-09-30
3,002 GBP2022-09-30
Plant and equipment
448 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
849,072 GBP2023-09-30
850,000 GBP2022-09-30
Other Debtors
Current
319,506 GBP2023-09-30
273,643 GBP2022-09-30
Prepayments/Accrued Income
Current
875,758 GBP2023-09-30
500,751 GBP2022-09-30
Debtors - Deferred Tax Asset
Current
286,436 GBP2023-09-30
142,482 GBP2022-09-30
Bank Borrowings
Current
51,111 GBP2023-09-30
51,111 GBP2022-09-30
Other Remaining Borrowings
Current
45,459 GBP2023-09-30
39,700 GBP2022-09-30
Trade Creditors/Trade Payables
Current
509,135 GBP2023-09-30
428,994 GBP2022-09-30
Amounts owed to group undertakings
Current
451,077 GBP2023-09-30
394,112 GBP2022-09-30
Taxation/Social Security Payable
Current
19,808 GBP2023-09-30
21,575 GBP2022-09-30
Other Creditors
Current
32,218 GBP2023-09-30
44,729 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
3,134,536 GBP2023-09-30
2,118,819 GBP2022-09-30
Creditors
Current
4,243,344 GBP2023-09-30
3,099,040 GBP2022-09-30
Bank Borrowings
Non-current
93,704 GBP2023-09-30
144,815 GBP2022-09-30
Other Remaining Borrowings
Non-current
135,642 GBP2022-09-30
Amounts owed to group undertakings
Non-current
1,100,000 GBP2023-09-30
1,100,000 GBP2022-09-30
Creditors
Non-current
1,193,704 GBP2023-09-30
1,380,457 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
51,111 GBP2023-09-30
51,111 GBP2022-09-30
Non-current, Between one and two years
51,111 GBP2023-09-30
51,111 GBP2022-09-30
Non-current, Between two and five year
42,593 GBP2023-09-30
93,704 GBP2022-09-30
Total Borrowings
190,274 GBP2023-09-30
371,268 GBP2022-09-30
Net Deferred Tax Liability/Asset
286,436 GBP2023-09-30
142,482 GBP2022-09-30
75,761 GBP2021-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
143,954 GBP2022-10-01 ~ 2023-09-30
66,721 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2023-09-30
30,000 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,683 GBP2023-09-30
48,150 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,683 GBP2023-09-30
48,150 GBP2022-09-30