Average Number of Employees
242023-10-01 ~ 2024-09-30
202022-10-01 ~ 2023-09-30
Turnover/Revenue
12,913,945 GBP2023-10-01 ~ 2024-09-30
9,918,214 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-9,395,124 GBP2023-10-01 ~ 2024-09-30
-7,483,286 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
3,518,821 GBP2023-10-01 ~ 2024-09-30
2,434,928 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,723,101 GBP2023-10-01 ~ 2024-09-30
-1,945,283 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
795,720 GBP2023-10-01 ~ 2024-09-30
460,534 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
63,603 GBP2023-10-01 ~ 2024-09-30
8,244 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-128,435 GBP2023-10-01 ~ 2024-09-30
-139,252 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
730,888 GBP2023-10-01 ~ 2024-09-30
329,526 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-211,778 GBP2023-10-01 ~ 2024-09-30
143,954 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
519,110 GBP2023-10-01 ~ 2024-09-30
473,480 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
519,110 GBP2023-10-01 ~ 2024-09-30
473,480 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
307,673 GBP2024-09-30
331,075 GBP2023-09-30
Property, Plant & Equipment
1,487 GBP2024-09-30
3,346 GBP2023-09-30
Fixed Assets - Investments
2,847 GBP2024-09-30
2,000 GBP2023-09-30
Fixed Assets
312,007 GBP2024-09-30
336,421 GBP2023-09-30
Debtors
Current
2,267,464 GBP2024-09-30
2,330,772 GBP2023-09-30
Cash at bank and in hand
2,969,010 GBP2024-09-30
2,344,534 GBP2023-09-30
Current Assets
5,236,474 GBP2024-09-30
4,675,306 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-4,312,099 GBP2024-09-30
Net Current Assets/Liabilities
924,375 GBP2024-09-30
431,962 GBP2023-09-30
Total Assets Less Current Liabilities
1,236,382 GBP2024-09-30
768,383 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-1,142,593 GBP2024-09-30
Net Assets/Liabilities
93,789 GBP2024-09-30
-425,321 GBP2023-09-30
Equity
Called up share capital
30,000 GBP2024-09-30
30,000 GBP2023-09-30
30,000 GBP2022-10-01
Retained earnings (accumulated losses)
63,789 GBP2024-09-30
-455,321 GBP2023-09-30
-928,801 GBP2022-10-01
Equity
93,789 GBP2024-09-30
-425,321 GBP2023-09-30
-898,801 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
519,110 GBP2023-10-01 ~ 2024-09-30
473,480 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
519,110 GBP2023-10-01 ~ 2024-09-30
473,480 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
3,084 GBP2023-10-01 ~ 2024-09-30
1,114 GBP2022-10-01 ~ 2023-09-30
Cash and Cash Equivalents
2,969,010 GBP2024-09-30
2,344,534 GBP2023-09-30
1,514,411 GBP2022-10-01
Audit Fees/Expenses
17,100 GBP2023-10-01 ~ 2024-09-30
14,000 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Computer software
423,737 GBP2024-09-30
503,372 GBP2023-09-30
Goodwill
228,563 GBP2024-09-30
228,563 GBP2023-09-30
Intangible Assets - Gross Cost
652,300 GBP2024-09-30
731,935 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
167,389 GBP2024-09-30
138,817 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
344,627 GBP2024-09-30
400,860 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
93,547 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Goodwill
61,174 GBP2024-09-30
89,746 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,241 GBP2023-09-30
Furniture and fittings
10,119 GBP2024-09-30
14,333 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
10,119 GBP2024-09-30
19,574 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-5,241 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-5,439 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-10,680 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,241 GBP2023-09-30
Furniture and fittings
10,987 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
16,228 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,084 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
3,084 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,241 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-5,439 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-10,680 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
8,632 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,632 GBP2024-09-30
Property, Plant & Equipment
Furniture and fittings
1,487 GBP2024-09-30
3,346 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
969,356 GBP2024-09-30
849,072 GBP2023-09-30
Other Debtors
Current
364,113 GBP2024-09-30
319,506 GBP2023-09-30
Prepayments/Accrued Income
Current
859,337 GBP2024-09-30
875,758 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
74,658 GBP2024-09-30
286,436 GBP2023-09-30
Bank Borrowings
Current
51,111 GBP2024-09-30
51,111 GBP2023-09-30
Other Remaining Borrowings
Current
45,459 GBP2023-09-30
Trade Creditors/Trade Payables
Current
381,851 GBP2024-09-30
509,135 GBP2023-09-30
Amounts owed to group undertakings
Current
236,534 GBP2024-09-30
451,077 GBP2023-09-30
Taxation/Social Security Payable
Current
23,742 GBP2024-09-30
19,808 GBP2023-09-30
Other Creditors
Current
122,304 GBP2024-09-30
32,218 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
3,496,557 GBP2024-09-30
3,134,536 GBP2023-09-30
Creditors
Current
4,312,099 GBP2024-09-30
4,243,344 GBP2023-09-30
Bank Borrowings
Non-current
42,593 GBP2024-09-30
93,704 GBP2023-09-30
Amounts owed to group undertakings
Non-current
1,100,000 GBP2024-09-30
1,100,000 GBP2023-09-30
Creditors
Non-current
1,142,593 GBP2024-09-30
1,193,704 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
51,111 GBP2024-09-30
Non-current, Between one and two years
42,593 GBP2024-09-30
51,111 GBP2023-09-30
Between two and five year, Non-current
42,593 GBP2023-09-30
Total Borrowings
93,704 GBP2024-09-30
190,274 GBP2023-09-30
Net Deferred Tax Liability/Asset
74,658 GBP2024-09-30
286,436 GBP2023-09-30
142,482 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-211,778 GBP2023-10-01 ~ 2024-09-30
143,954 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-09-30
30,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,345 GBP2024-09-30
22,683 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
22,345 GBP2024-09-30
22,683 GBP2023-09-30