Average Number of Employees
222023-04-01 ~ 2024-03-31
202022-04-01 ~ 2023-03-31
Turnover/Revenue
10,350,806 GBP2023-04-01 ~ 2024-03-31
10,796,735 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-9,407,028 GBP2023-04-01 ~ 2024-03-31
-9,737,473 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
943,778 GBP2023-04-01 ~ 2024-03-31
1,059,262 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-381,268 GBP2023-04-01 ~ 2024-03-31
-309,586 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
562,510 GBP2023-04-01 ~ 2024-03-31
749,676 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
61,749 GBP2023-04-01 ~ 2024-03-31
17,285 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
624,259 GBP2023-04-01 ~ 2024-03-31
766,961 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
459,680 GBP2023-04-01 ~ 2024-03-31
623,226 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment
1,333,029 GBP2024-03-31
1,351,015 GBP2023-03-31
Fixed Assets
1,333,030 GBP2024-03-31
1,351,016 GBP2023-03-31
Total Inventories
1,433,596 GBP2024-03-31
1,320,496 GBP2023-03-31
Debtors
Current
186,806 GBP2024-03-31
4,375 GBP2023-03-31
Cash at bank and in hand
4,313,938 GBP2024-03-31
4,488,421 GBP2023-03-31
Current Assets
5,934,340 GBP2024-03-31
5,813,292 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-3,527,064 GBP2024-03-31
-3,452,671 GBP2023-03-31
Net Current Assets/Liabilities
2,407,276 GBP2024-03-31
2,360,621 GBP2023-03-31
Total Assets Less Current Liabilities
3,740,306 GBP2024-03-31
3,711,637 GBP2023-03-31
Net Assets/Liabilities
3,704,013 GBP2024-03-31
3,672,333 GBP2023-03-31
Equity
Called up share capital
850,100 GBP2024-03-31
850,100 GBP2023-03-31
850,100 GBP2022-04-01
Retained earnings (accumulated losses)
2,853,913 GBP2024-03-31
2,822,233 GBP2023-03-31
2,584,007 GBP2022-04-01
Equity
3,704,013 GBP2024-03-31
3,672,333 GBP2023-03-31
3,434,107 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
459,680 GBP2023-04-01 ~ 2024-03-31
623,226 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
459,680 GBP2023-04-01 ~ 2024-03-31
623,226 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
459,680 GBP2023-04-01 ~ 2024-03-31
623,226 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-428,000 GBP2023-04-01 ~ 2024-03-31
-385,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-428,000 GBP2023-04-01 ~ 2024-03-31
-385,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-428,000 GBP2023-04-01 ~ 2024-03-31
-385,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-428,000 GBP2023-04-01 ~ 2024-03-31
-385,000 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
02023-04-01 ~ 2024-03-31
Furniture and fittings
02023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,850 GBP2023-04-01 ~ 2024-03-31
10,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
605,795 GBP2023-04-01 ~ 2024-03-31
567,536 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
54,705 GBP2023-04-01 ~ 2024-03-31
53,424 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
676,553 GBP2023-04-01 ~ 2024-03-31
636,472 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
7,774 GBP2023-04-01 ~ 2024-03-31
7,422 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-3,011 GBP2023-04-01 ~ 2024-03-31
-2,734 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
156,065 GBP2023-04-01 ~ 2024-03-31
145,723 GBP2022-04-01 ~ 2023-03-31
Dividends Paid on Shares
428,000 GBP2023-04-01 ~ 2024-03-31
385,000 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1 GBP2024-03-31
1 GBP2023-03-31
Goodwill
232,599 GBP2024-03-31
232,599 GBP2023-03-31
Intangible Assets - Gross Cost
232,600 GBP2024-03-31
232,600 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
232,599 GBP2024-03-31
232,599 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
232,599 GBP2024-03-31
232,599 GBP2023-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2024-03-31
1 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
1,446,516 GBP2024-03-31
1,446,516 GBP2023-03-31
Motor vehicles
114,751 GBP2024-03-31
76,002 GBP2023-03-31
Furniture and fittings
60,293 GBP2024-03-31
47,594 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,621,560 GBP2024-03-31
1,570,112 GBP2023-03-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
38,749 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
39,149 GBP2023-03-31
Furniture and fittings
34,733 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
219,097 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
52,906 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
3,809 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
69,434 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
92,055 GBP2024-03-31
Furniture and fittings
38,542 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,531 GBP2024-03-31
Property, Plant & Equipment
Buildings
1,288,582 GBP2024-03-31
1,301,301 GBP2023-03-31
Motor vehicles
22,696 GBP2024-03-31
36,853 GBP2023-03-31
Furniture and fittings
21,751 GBP2024-03-31
12,861 GBP2023-03-31
Finished Goods/Goods for Resale
1,433,596 GBP2024-03-31
1,320,496 GBP2023-03-31
Other Debtors
Current
184,656 GBP2024-03-31
Prepayments/Accrued Income
Current
2,150 GBP2024-03-31
4,375 GBP2023-03-31
Cash and Cash Equivalents
4,313,938 GBP2024-03-31
4,488,421 GBP2023-03-31
Amounts owed to group undertakings
Current
2,989,960 GBP2024-03-31
2,989,962 GBP2023-03-31
Corporation Tax Payable
Current
166,895 GBP2024-03-31
146,436 GBP2023-03-31
Taxation/Social Security Payable
Current
63,233 GBP2024-03-31
67,923 GBP2023-03-31
Other Creditors
Current
150,041 GBP2024-03-31
5,123 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
136,928 GBP2024-03-31
146,228 GBP2023-03-31
Creditors
Current
3,527,064 GBP2024-03-31
3,452,671 GBP2023-03-31
Net Deferred Tax Liability/Asset
-13,293 GBP2024-03-31
-16,304 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
3,011 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-19,207 GBP2024-03-31
-17,886 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
850,000 shares2024-03-31
850,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
75 shares2024-03-31
75 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
25 shares2024-03-31
25 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31