Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
333,893 GBP2025-06-30
350,256 GBP2024-06-30
Debtors
111,200 GBP2025-06-30
52,514 GBP2024-06-30
Cash at bank and in hand
183 GBP2025-06-30
33 GBP2024-06-30
Current Assets
111,383 GBP2025-06-30
52,547 GBP2024-06-30
Creditors
Current
311,041 GBP2025-06-30
267,784 GBP2024-06-30
Net Current Assets/Liabilities
-199,658 GBP2025-06-30
-215,237 GBP2024-06-30
Total Assets Less Current Liabilities
134,235 GBP2025-06-30
135,019 GBP2024-06-30
Net Assets/Liabilities
39,506 GBP2025-06-30
20,395 GBP2024-06-30
Equity
Called up share capital
10 GBP2025-06-30
10 GBP2024-06-30
Retained earnings (accumulated losses)
39,496 GBP2025-06-30
20,385 GBP2024-06-30
Equity
39,506 GBP2025-06-30
20,395 GBP2024-06-30
Average Number of Employees
132024-07-01 ~ 2025-06-30
142023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
187,699 GBP2025-06-30
187,699 GBP2024-06-30
Land and buildings, Short leasehold
86,903 GBP2025-06-30
86,903 GBP2024-06-30
Land and buildings, Long leasehold
9,750 GBP2025-06-30
9,750 GBP2024-06-30
Improvements to leasehold property
54,347 GBP2025-06-30
54,347 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
54,347 GBP2025-06-30
54,347 GBP2024-06-30
Property, Plant & Equipment
Land and buildings
187,699 GBP2025-06-30
187,699 GBP2024-06-30
Land and buildings, Short leasehold
86,903 GBP2025-06-30
86,903 GBP2024-06-30
Land and buildings, Long leasehold
9,750 GBP2025-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
23,043 GBP2025-06-30
23,043 GBP2024-06-30
Motor vehicles
105,507 GBP2025-06-30
105,507 GBP2024-06-30
Computers
85,700 GBP2025-06-30
84,790 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
552,949 GBP2025-06-30
552,039 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
23,043 GBP2025-06-30
23,043 GBP2024-06-30
Motor vehicles
56,960 GBP2025-06-30
40,777 GBP2024-06-30
Computers
84,706 GBP2025-06-30
83,616 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
219,056 GBP2025-06-30
201,783 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
16,183 GBP2024-07-01 ~ 2025-06-30
Computers
1,090 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,273 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Motor vehicles
48,547 GBP2025-06-30
64,730 GBP2024-06-30
Computers
994 GBP2025-06-30
1,174 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
94,265 GBP2025-06-30
42,061 GBP2024-06-30
Other Debtors
Current
500 GBP2025-06-30
Prepayments
Current
16,435 GBP2025-06-30
6,997 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
111,200 GBP2025-06-30
Current, Amounts falling due within one year
52,514 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
35,031 GBP2025-06-30
32,231 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
12,289 GBP2025-06-30
10,027 GBP2024-06-30
Trade Creditors/Trade Payables
Current
16,213 GBP2025-06-30
13,971 GBP2024-06-30
Corporation Tax Payable
Current
116,550 GBP2025-06-30
66,736 GBP2024-06-30
Other Taxation & Social Security Payable
Current
75,081 GBP2025-06-30
62,829 GBP2024-06-30
Other Creditors
Current
6,219 GBP2025-06-30
18,569 GBP2024-06-30
Accrued Liabilities
Current
4,224 GBP2025-06-30
16,936 GBP2024-06-30
Bank Borrowings/Overdrafts
Between one and two years, Non-current
19,278 GBP2025-06-30
Non-current, Between one and two years
5,568 GBP2024-06-30
Between two and five year, Non-current
5,969 GBP2025-06-30
17,568 GBP2024-06-30
More than five year, Non-current
5,627 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
57,096 GBP2025-06-30
69,385 GBP2024-06-30
Bank Overdrafts
Secured
28,893 GBP2025-06-30
26,808 GBP2024-06-30
Bank Borrowings
Secured
31,385 GBP2025-06-30
34,186 GBP2024-06-30
Total Borrowings
Secured
129,663 GBP2025-06-30
140,406 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
160,052 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-140,941 GBP2024-07-01 ~ 2025-06-30