Turnover/Revenue
19,710,560 GBP2023-01-01 ~ 2023-12-31
22,361,468 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-14,350,880 GBP2023-01-01 ~ 2023-12-31
-15,454,867 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
5,359,680 GBP2023-01-01 ~ 2023-12-31
6,906,601 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-289,581 GBP2023-01-01 ~ 2023-12-31
-243,778 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,759,092 GBP2023-01-01 ~ 2023-12-31
-5,974,766 GBP2022-01-01 ~ 2022-12-31
Other operating income
0 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-688,993 GBP2023-01-01 ~ 2023-12-31
688,057 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
10,288 GBP2023-01-01 ~ 2023-12-31
422,105 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-75,733 GBP2023-01-01 ~ 2023-12-31
-61,917 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-754,438 GBP2023-01-01 ~ 2023-12-31
1,048,245 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-151,183 GBP2023-01-01 ~ 2023-12-31
-10,581 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
124,872 GBP2023-12-31
450,584 GBP2022-12-31
Property, Plant & Equipment
277,464 GBP2023-12-31
396,798 GBP2022-12-31
Fixed Assets - Investments
2,588,371 GBP2023-12-31
2,588,371 GBP2022-12-31
Fixed Assets
2,990,707 GBP2023-12-31
3,435,753 GBP2022-12-31
Debtors
11,489,045 GBP2023-12-31
12,604,125 GBP2022-12-31
Cash at bank and in hand
677,762 GBP2023-12-31
666,013 GBP2022-12-31
Current Assets
12,166,807 GBP2023-12-31
13,270,138 GBP2022-12-31
Net Current Assets/Liabilities
-3,389,499 GBP2023-12-31
-123,111 GBP2022-12-31
Total Assets Less Current Liabilities
-398,792 GBP2023-12-31
3,312,642 GBP2022-12-31
Net Assets/Liabilities
-794,850 GBP2023-12-31
1,917,262 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,001,641 GBP2023-12-31
1,907,262 GBP2022-12-31
Equity
-794,850 GBP2023-12-31
1,917,262 GBP2022-12-31
Average Number of Employees
1102023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
1,608,278 GBP2023-12-31
1,608,278 GBP2022-12-31
Intangible Assets - Gross Cost
1,608,278 GBP2023-12-31
1,608,278 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
1,483,406 GBP2023-12-31
1,157,694 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
1,483,406 GBP2023-12-31
1,157,694 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
325,712 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
325,712 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
124,872 GBP2023-12-31
450,584 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,098,378 GBP2023-12-31
1,093,738 GBP2022-12-31
Plant and equipment
6,847,346 GBP2023-12-31
6,764,256 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
7,945,724 GBP2023-12-31
7,857,994 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,031,957 GBP2023-12-31
924,845 GBP2022-12-31
Plant and equipment
6,636,303 GBP2023-12-31
6,536,351 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,668,260 GBP2023-12-31
7,461,196 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
107,112 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
99,952 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
207,064 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
66,421 GBP2023-12-31
168,893 GBP2022-12-31
Plant and equipment
211,043 GBP2023-12-31
227,905 GBP2022-12-31
Trade Debtors/Trade Receivables
1,304,866 GBP2023-12-31
2,056,041 GBP2022-12-31
Prepayments/Accrued Income
1,405,474 GBP2023-12-31
1,314,903 GBP2022-12-31
Other Debtors
8,778,705 GBP2023-12-31
9,233,181 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
760,551 GBP2023-12-31
400,985 GBP2022-12-31
Taxation/Social Security Payable
Amounts falling due within one year
367,176 GBP2023-12-31
498,817 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,033,879 GBP2023-12-31
1,014,080 GBP2022-12-31
Other Creditors
Amounts falling due within one year
13,394,700 GBP2023-12-31
11,479,367 GBP2022-12-31
Amounts falling due after one year
271,336 GBP2022-12-31