Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Class 3 ordinary share
12023-01-01 ~ 2023-12-31
Class 4 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,137,571 GBP2023-01-01 ~ 2023-12-31
1,368,288 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,473,670 GBP2023-01-01 ~ 2023-12-31
1,213,720 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
663,901 GBP2023-01-01 ~ 2023-12-31
154,568 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,910 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
663,901 GBP2023-01-01 ~ 2023-12-31
156,478 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
663,901 GBP2023-01-01 ~ 2023-12-31
156,478 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
663,901 GBP2023-01-01 ~ 2023-12-31
156,478 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
5,142 GBP2023-12-31
46,654 GBP2022-12-31
Property, Plant & Equipment
36,668 GBP2023-12-31
45,836 GBP2022-12-31
Fixed Assets
41,810 GBP2023-12-31
92,490 GBP2022-12-31
Debtors
3,920,705 GBP2023-12-31
1,698,403 GBP2022-12-31
Cash at bank and in hand
1,636,718 GBP2023-12-31
906,892 GBP2022-12-31
Current Assets
5,557,423 GBP2023-12-31
2,605,295 GBP2022-12-31
Creditors
Current
3,739,821 GBP2023-12-31
1,502,274 GBP2022-12-31
Net Current Assets/Liabilities
1,817,602 GBP2023-12-31
1,103,021 GBP2022-12-31
Total Assets Less Current Liabilities
1,859,412 GBP2023-12-31
1,195,511 GBP2022-12-31
Net Assets/Liabilities
1,854,306 GBP2023-12-31
1,190,405 GBP2022-12-31
Equity
Called up share capital
600 GBP2023-12-31
600 GBP2022-12-31
600 GBP2021-12-31
Retained earnings (accumulated losses)
1,853,706 GBP2023-12-31
1,189,805 GBP2022-12-31
1,033,327 GBP2021-12-31
Equity
1,854,306 GBP2023-12-31
1,190,405 GBP2022-12-31
1,033,927 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
663,901 GBP2023-01-01 ~ 2023-12-31
156,478 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
987,756 GBP2023-01-01 ~ 2023-12-31
862,821 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
9,168 GBP2023-01-01 ~ 2023-12-31
9,167 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
22,208 GBP2023-01-01 ~ 2023-12-31
18,500 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
165,975 GBP2023-01-01 ~ 2023-12-31
29,731 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
218,633 GBP2022-12-31
Net goodwill
88,382 GBP2022-12-31
Computer software
130,251 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
213,491 GBP2023-12-31
171,979 GBP2022-12-31
Net goodwill
88,382 GBP2023-12-31
88,382 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
41,512 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
245,505 GBP2022-12-31
Improvements to leasehold property
84,742 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
208,837 GBP2023-12-31
199,669 GBP2022-12-31
Improvements to leasehold property
50,845 GBP2023-12-31
42,371 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
9,168 GBP2023-01-01 ~ 2023-12-31
Improvements to leasehold property
8,474 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
33,897 GBP2023-12-31
42,371 GBP2022-12-31
Land and buildings, Short leasehold
3,466 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,374 GBP2022-12-31
Furniture and fittings
2,106 GBP2022-12-31
Computers
100,352 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
51,374 GBP2023-12-31
51,374 GBP2022-12-31
Furniture and fittings
2,106 GBP2023-12-31
2,106 GBP2022-12-31
Computers
100,353 GBP2023-12-31
100,353 GBP2022-12-31
Property, Plant & Equipment
Computers
-1 GBP2023-12-31
-1 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,394,403 GBP2023-12-31
936,734 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,511,924 GBP2023-12-31
733,945 GBP2022-12-31
Other Debtors
Current
9,600 GBP2023-12-31
9,600 GBP2022-12-31
Prepayments/Accrued Income
Current
4,778 GBP2023-12-31
18,124 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,920,705 GBP2023-12-31
Amounts falling due within one year, Current
1,698,403 GBP2022-12-31
Trade Creditors/Trade Payables
Current
3,487,580 GBP2023-12-31
1,347,420 GBP2022-12-31
Amounts owed to group undertakings
Current
145,718 GBP2023-12-31
76,604 GBP2022-12-31
Other Creditors
Current
9,561 GBP2022-12-31
Accrued Liabilities
Current
106,523 GBP2023-12-31
68,689 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
57,600 GBP2023-12-31
57,600 GBP2022-12-31
Between one and five year
172,800 GBP2023-12-31
230,400 GBP2022-12-31
All periods
230,400 GBP2023-12-31
288,000 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,106 GBP2023-12-31
5,106 GBP2022-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,106 GBP2023-12-31
5,106 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Class 2 ordinary share
250 shares2023-12-31
Class 3 ordinary share
129 shares2023-12-31
Class 4 ordinary share
49 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
663,901 GBP2023-01-01 ~ 2023-12-31