Average Number of Employees
4372023-01-01 ~ 2023-12-31
3892022-01-01 ~ 2022-12-31
Turnover/Revenue
65,131,710 GBP2023-01-01 ~ 2023-12-31
52,358,752 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
65,131,710 GBP2023-01-01 ~ 2023-12-31
52,358,752 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-35,591,681 GBP2023-01-01 ~ 2023-12-31
-34,238,694 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
29,959,768 GBP2023-01-01 ~ 2023-12-31
18,120,058 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
539,176 GBP2023-01-01 ~ 2023-12-31
72,281 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
22,019,577 GBP2023-01-01 ~ 2023-12-31
18,192,339 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,454,414 GBP2023-01-01 ~ 2023-12-31
15,164,352 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
3,287,505 GBP2023-12-31
3,443,512 GBP2022-12-31
Total Inventories
19,810 GBP2023-12-31
55,800 GBP2022-12-31
Debtors
Non-current
2,247,982 GBP2023-12-31
2,797,705 GBP2022-12-31
Current
76,036,196 GBP2023-12-31
60,332,636 GBP2022-12-31
Cash at bank and in hand
32,689,852 GBP2023-12-31
25,044,279 GBP2022-12-31
Current Assets
110,993,840 GBP2023-12-31
88,230,420 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-57,140,773 GBP2023-12-31
-40,721,424 GBP2022-12-31
Net Current Assets/Liabilities
53,853,067 GBP2023-12-31
47,508,996 GBP2022-12-31
Total Assets Less Current Liabilities
57,140,572 GBP2023-12-31
50,952,508 GBP2022-12-31
Net Assets/Liabilities
57,140,572 GBP2023-12-31
50,952,508 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Capital redemption reserve
180,000 GBP2023-12-31
180,000 GBP2022-12-31
180,000 GBP2022-01-01
Retained earnings (accumulated losses)
56,960,472 GBP2023-12-31
50,772,408 GBP2022-12-31
50,376,806 GBP2022-01-01
Equity
57,140,572 GBP2023-12-31
50,952,508 GBP2022-12-31
50,556,906 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
6,454,414 GBP2023-01-01 ~ 2023-12-31
15,164,352 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-266,350 GBP2023-01-01 ~ 2023-12-31
-14,768,750 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-266,350 GBP2023-01-01 ~ 2023-12-31
-14,768,750 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
39,375 GBP2023-01-01 ~ 2023-12-31
37,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
10,200,729 GBP2023-01-01 ~ 2023-12-31
9,667,047 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
844,577 GBP2023-01-01 ~ 2023-12-31
896,549 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
11,313,826 GBP2023-01-01 ~ 2023-12-31
10,816,031 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
619,770 GBP2023-01-01 ~ 2023-12-31
524,142 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
5,179,005 GBP2023-01-01 ~ 2023-12-31
3,456,544 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,300,000 GBP2023-12-31
3,300,000 GBP2022-12-31
Plant and equipment
545,418 GBP2023-12-31
538,086 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,845,418 GBP2023-12-31
3,838,086 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
373,644 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
394,574 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
79,619 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
163,339 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
453,263 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
557,913 GBP2023-12-31
Property, Plant & Equipment
Buildings
3,195,350 GBP2023-12-31
3,279,070 GBP2022-12-31
Plant and equipment
92,155 GBP2023-12-31
164,442 GBP2022-12-31
Raw materials and consumables
19,810 GBP2023-12-31
55,800 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
94,743 GBP2023-12-31
106,220 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,521,936 GBP2023-12-31
6,102,886 GBP2022-12-31
Other Debtors
Current
93,300 GBP2023-12-31
49,078 GBP2022-12-31
Prepayments/Accrued Income
Current
906,210 GBP2023-12-31
981,538 GBP2022-12-31
Trade Creditors/Trade Payables
Current
466,620 GBP2023-12-31
259,990 GBP2022-12-31
Amounts owed to group undertakings
Current
1,249,290 GBP2023-12-31
59,850 GBP2022-12-31
Corporation Tax Payable
Current
21,601,244 GBP2023-12-31
993,783 GBP2022-12-31
Taxation/Social Security Payable
Current
568,433 GBP2023-12-31
466,364 GBP2022-12-31
Other Creditors
Current
5,705,057 GBP2023-12-31
14,951,394 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,629,713 GBP2023-12-31
5,527,961 GBP2022-12-31
Creditors
Current
57,140,773 GBP2023-12-31
40,721,424 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.102023-01-01 ~ 2023-12-31