Average Number of Employees
4262024-01-01 ~ 2024-12-31
4372023-01-01 ~ 2023-12-31
Turnover/Revenue
59,257,147 GBP2024-01-01 ~ 2024-12-31
65,131,710 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
59,257,147 GBP2024-01-01 ~ 2024-12-31
65,131,710 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-36,947,012 GBP2024-01-01 ~ 2024-12-31
-35,591,681 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
22,980,450 GBP2024-01-01 ~ 2024-12-31
29,959,768 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,513,551 GBP2024-01-01 ~ 2024-12-31
539,176 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-318,818 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
22,514,220 GBP2024-01-01 ~ 2024-12-31
22,019,577 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
16,920,545 GBP2024-01-01 ~ 2024-12-31
6,454,414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,173,739 GBP2024-12-31
3,287,505 GBP2023-12-31
Total Inventories
65,329 GBP2024-12-31
19,810 GBP2023-12-31
Debtors
Non-current
1,235,999 GBP2024-12-31
2,247,982 GBP2023-12-31
Current
69,919,693 GBP2024-12-31
76,036,196 GBP2023-12-31
Cash at bank and in hand
41,305,315 GBP2024-12-31
32,689,852 GBP2023-12-31
Current Assets
112,526,336 GBP2024-12-31
110,993,840 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-59,185,254 GBP2024-12-31
-57,140,773 GBP2023-12-31
Net Current Assets/Liabilities
53,341,082 GBP2024-12-31
53,853,067 GBP2023-12-31
Total Assets Less Current Liabilities
56,514,821 GBP2024-12-31
57,140,572 GBP2023-12-31
Net Assets/Liabilities
56,514,821 GBP2024-12-31
57,140,572 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2023-01-01
Capital redemption reserve
180,000 GBP2024-12-31
180,000 GBP2023-12-31
180,000 GBP2023-01-01
Retained earnings (accumulated losses)
56,334,721 GBP2024-12-31
56,960,472 GBP2023-12-31
50,772,408 GBP2023-01-01
Equity
56,514,821 GBP2024-12-31
57,140,572 GBP2023-12-31
50,952,508 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
16,920,545 GBP2024-01-01 ~ 2024-12-31
6,454,414 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-17,546,296 GBP2024-01-01 ~ 2024-12-31
-266,350 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-17,546,296 GBP2024-01-01 ~ 2024-12-31
-266,350 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
46,500 GBP2024-01-01 ~ 2024-12-31
43,750 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
10,656,129 GBP2024-01-01 ~ 2024-12-31
10,200,729 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
888,932 GBP2024-01-01 ~ 2024-12-31
844,577 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
11,843,607 GBP2024-01-01 ~ 2024-12-31
11,313,826 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
625,690 GBP2024-01-01 ~ 2024-12-31
619,770 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
5,628,555 GBP2024-01-01 ~ 2024-12-31
5,179,005 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
3,300,000 GBP2024-12-31
3,300,000 GBP2023-12-31
Plant and equipment
542,055 GBP2024-12-31
545,418 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
3,842,055 GBP2024-12-31
3,845,418 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-15,581 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
453,263 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
557,913 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
123,117 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-12,714 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12,714 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
479,945 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
668,316 GBP2024-12-31
Property, Plant & Equipment
Buildings
3,111,629 GBP2024-12-31
3,195,350 GBP2023-12-31
Plant and equipment
62,110 GBP2024-12-31
92,155 GBP2023-12-31
Raw materials and consumables
65,329 GBP2024-12-31
19,810 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
177,556 GBP2024-12-31
94,743 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
910,255 GBP2024-12-31
1,521,936 GBP2023-12-31
Other Debtors
Current
79,767 GBP2024-12-31
93,300 GBP2023-12-31
Prepayments/Accrued Income
Current
742,303 GBP2024-12-31
906,210 GBP2023-12-31
Trade Creditors/Trade Payables
Current
576,407 GBP2024-12-31
466,620 GBP2023-12-31
Amounts owed to group undertakings
Current
67,838 GBP2024-12-31
1,249,290 GBP2023-12-31
Corporation Tax Payable
Current
20,193,295 GBP2024-12-31
21,601,244 GBP2023-12-31
Taxation/Social Security Payable
Current
552,518 GBP2024-12-31
568,433 GBP2023-12-31
Other Creditors
Current
8,685,080 GBP2024-12-31
5,705,057 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,192,665 GBP2024-12-31
2,629,713 GBP2023-12-31
Creditors
Current
59,185,254 GBP2024-12-31
57,140,773 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31