Intangible Assets
96,250 GBP2023-12-31
122,500 GBP2022-12-31
Property, Plant & Equipment
318,737 GBP2023-12-31
302,272 GBP2022-12-31
Fixed Assets
414,987 GBP2023-12-31
424,772 GBP2022-12-31
Debtors
3,412,454 GBP2023-12-31
3,131,378 GBP2022-12-31
Current assets - Investments
185,000 GBP2023-12-31
185,000 GBP2022-12-31
Cash at bank and in hand
90,530 GBP2023-12-31
564,291 GBP2022-12-31
Current Assets
4,299,746 GBP2023-12-31
4,596,358 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,495,285 GBP2023-12-31
-2,805,908 GBP2022-12-31
Net Current Assets/Liabilities
1,804,461 GBP2023-12-31
1,790,450 GBP2022-12-31
Total Assets Less Current Liabilities
2,219,448 GBP2023-12-31
2,215,222 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-48,783 GBP2023-12-31
-82,065 GBP2022-12-31
Net Assets/Liabilities
2,101,994 GBP2023-12-31
2,084,533 GBP2022-12-31
Equity
Called up share capital
1,118 GBP2023-12-31
1,118 GBP2022-12-31
Retained earnings (accumulated losses)
2,100,876 GBP2023-12-31
2,083,415 GBP2022-12-31
Equity
2,101,994 GBP2023-12-31
2,084,533 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
600,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
503,750 GBP2023-12-31
477,500 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
26,250 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
96,250 GBP2023-12-31
122,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
377,301 GBP2023-12-31
377,301 GBP2022-12-31
Computers
42,061 GBP2023-12-31
42,061 GBP2022-12-31
Motor vehicles
762,014 GBP2023-12-31
746,024 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,181,376 GBP2023-12-31
1,165,386 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-92,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-92,344 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
284,111 GBP2023-12-31
268,312 GBP2022-12-31
Computers
41,397 GBP2023-12-31
38,570 GBP2022-12-31
Motor vehicles
537,131 GBP2023-12-31
556,232 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
862,639 GBP2023-12-31
863,114 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
15,799 GBP2023-01-01 ~ 2023-12-31
Computers
2,827 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
49,696 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
68,322 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-68,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-68,797 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
93,190 GBP2023-12-31
108,989 GBP2022-12-31
Computers
664 GBP2023-12-31
3,491 GBP2022-12-31
Motor vehicles
224,883 GBP2023-12-31
189,792 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
263,569 GBP2023-12-31
292,637 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,418,821 GBP2023-12-31
1,418,821 GBP2022-12-31
Other Debtors
Current
1,684,345 GBP2023-12-31
1,373,920 GBP2022-12-31
Prepayments/Accrued Income
Current
45,719 GBP2023-12-31
46,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,412,454 GBP2023-12-31
3,131,378 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
76,135 GBP2023-12-31
286,597 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
45,430 GBP2023-12-31
56,269 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,041,680 GBP2023-12-31
1,178,788 GBP2022-12-31
Corporation Tax Payable
Current
478,303 GBP2023-12-31
367,513 GBP2022-12-31
Other Taxation & Social Security Payable
Current
803,152 GBP2023-12-31
854,941 GBP2022-12-31
Other Creditors
Current
2,736 GBP2023-12-31
4,259 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
47,849 GBP2023-12-31
57,541 GBP2022-12-31
Creditors
Current
2,495,285 GBP2023-12-31
2,805,908 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2023-12-31
72,654 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
48,783 GBP2023-12-31
9,411 GBP2022-12-31
Creditors
Non-current
48,783 GBP2023-12-31
82,065 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
250,369 GBP2023-12-31
345,369 GBP2022-12-31