Average Number of Employees
122024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Turnover/Revenue
5,890,946 GBP2024-01-01 ~ 2024-12-31
6,805,705 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
5,890,946 GBP2024-01-01 ~ 2024-12-31
6,805,705 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,924,825 GBP2024-01-01 ~ 2024-12-31
-8,095,891 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-379,499 GBP2024-01-01 ~ 2024-12-31
531,299 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
722,480 GBP2024-01-01 ~ 2024-12-31
515,335 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
295,462 GBP2024-01-01 ~ 2024-12-31
979,158 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
3,551,762 GBP2024-12-31
3,298,507 GBP2023-12-31
2,425,908 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
253,258 GBP2024-01-01 ~ 2024-12-31
872,599 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
42,278 GBP2024-12-31
155,307 GBP2023-12-31
Fixed Assets - Investments
87 GBP2024-12-31
87 GBP2023-12-31
Fixed Assets
42,365 GBP2024-12-31
155,394 GBP2023-12-31
Debtors
Current
6,876,925 GBP2024-12-31
6,475,550 GBP2023-12-31
Cash at bank and in hand
21,709,633 GBP2024-12-31
24,228,732 GBP2023-12-31
Current Assets
28,586,558 GBP2024-12-31
30,704,282 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-24,035,504 GBP2024-12-31
Net Current Assets/Liabilities
4,551,054 GBP2024-12-31
4,495,487 GBP2023-12-31
Total Assets Less Current Liabilities
4,593,419 GBP2024-12-31
4,650,881 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-991,657 GBP2024-12-31
Net Assets/Liabilities
3,601,762 GBP2024-12-31
3,348,507 GBP2023-12-31
Equity
Called up share capital
34,335 GBP2024-12-31
34,335 GBP2023-12-31
Capital redemption reserve
15,665 GBP2024-12-31
15,665 GBP2023-12-31
Equity
3,601,762 GBP2024-12-31
3,348,507 GBP2023-12-31
Wages/Salaries
2,071,869 GBP2024-01-01 ~ 2024-12-31
2,040,676 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
285,928 GBP2024-01-01 ~ 2024-12-31
282,765 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,505,343 GBP2024-01-01 ~ 2024-12-31
2,482,120 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
500,000 GBP2024-01-01 ~ 2024-12-31
500,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
24,250 GBP2024-01-01 ~ 2024-12-31
20,500 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-26,539 GBP2024-01-01 ~ 2024-12-31
-17,406 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
73,866 GBP2024-01-01 ~ 2024-12-31
230,303 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
18,401 GBP2024-12-31
18,401 GBP2023-12-31
Goodwill
231,033 GBP2024-12-31
231,033 GBP2023-12-31
Intangible Assets - Gross Cost
249,434 GBP2024-12-31
249,434 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
231,033 GBP2024-12-31
231,033 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
249,434 GBP2024-12-31
249,434 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
97,939 GBP2024-12-31
97,939 GBP2023-12-31
Furniture and fittings
333,657 GBP2024-12-31
333,657 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
431,596 GBP2024-12-31
735,174 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-303,578 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
40,808 GBP2023-12-31
Furniture and fittings
301,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
579,867 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
81,123 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-271,672 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
65,293 GBP2024-12-31
Furniture and fittings
324,025 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
389,318 GBP2024-12-31
Property, Plant & Equipment
Motor vehicles
32,646 GBP2024-12-31
57,131 GBP2023-12-31
Furniture and fittings
9,632 GBP2024-12-31
32,550 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
4,076,092 GBP2024-12-31
4,484,505 GBP2023-12-31
Other Debtors
Current
2,089,894 GBP2024-12-31
1,629,399 GBP2023-12-31
Called-up share capital (not paid)
Current
575,517 GBP2024-12-31
249,220 GBP2023-12-31
Prepayments/Accrued Income
Current
95,138 GBP2024-12-31
98,681 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
40,284 GBP2024-12-31
13,745 GBP2023-12-31
Cash and Cash Equivalents
21,709,633 GBP2024-12-31
24,228,732 GBP2023-12-31
Bank Borrowings
Current
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
35,549 GBP2024-12-31
271,949 GBP2023-12-31
Corporation Tax Payable
Current
111,861 GBP2024-12-31
274,118 GBP2023-12-31
Taxation/Social Security Payable
Current
66,084 GBP2024-12-31
68,190 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
58,872 GBP2024-12-31
74,626 GBP2023-12-31
Other Creditors
Current
1,423,730 GBP2024-12-31
143,328 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,279,832 GBP2024-12-31
1,384,282 GBP2023-12-31
Creditors
Current
24,035,504 GBP2024-12-31
26,208,795 GBP2023-12-31
Bank Borrowings
Non-current
175,000 GBP2024-12-31
475,000 GBP2023-12-31
Creditors
Non-current
991,657 GBP2024-12-31
1,302,374 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2024-12-31
Non-current, Between one and two years
175,000 GBP2024-12-31
Total Borrowings
475,000 GBP2024-12-31
775,000 GBP2023-12-31
Minimum gross finance lease payments owing
27,582 GBP2024-12-31
47,098 GBP2023-12-31
Net Deferred Tax Liability/Asset
40,284 GBP2024-12-31
13,745 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
26,539 GBP2024-01-01 ~ 2024-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Class 3 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
328,828 GBP2024-12-31
352,115 GBP2023-12-31
Between one and five year
742,831 GBP2024-12-31
1,093,970 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,071,659 GBP2024-12-31
1,446,085 GBP2023-12-31