Average Number of Employees
562021-01-01 ~ 2021-12-31
712020-01-01 ~ 2020-12-31
Turnover/Revenue
7,884,762 GBP2021-01-01 ~ 2021-12-31
14,503,933 GBP2020-01-01 ~ 2020-12-31
Administrative Expenses
-8,668,645 GBP2021-01-01 ~ 2021-12-31
-14,255,023 GBP2020-01-01 ~ 2020-12-31
Operating Profit/Loss
110,117 GBP2021-01-01 ~ 2021-12-31
275,760 GBP2020-01-01 ~ 2020-12-31
Other Interest Receivable/Similar Income (Finance Income)
164,050 GBP2021-01-01 ~ 2021-12-31
100,751 GBP2020-01-01 ~ 2020-12-31
Profit/Loss on Ordinary Activities Before Tax
254,125 GBP2021-01-01 ~ 2021-12-31
341,073 GBP2020-01-01 ~ 2020-12-31
Equity
Retained earnings (accumulated losses)
1,666,922 GBP2021-12-31
1,373,479 GBP2020-12-31
1,025,427 GBP2020-01-01
Profit/Loss
Retained earnings (accumulated losses)
293,443 GBP2021-01-01 ~ 2021-12-31
348,052 GBP2020-01-01 ~ 2020-12-31
Intangible Assets
704 GBP2020-12-31
Property, Plant & Equipment
249,704 GBP2021-12-31
352,723 GBP2020-12-31
Fixed Assets - Investments
87 GBP2021-12-31
87 GBP2020-12-31
Fixed Assets
249,791 GBP2021-12-31
353,514 GBP2020-12-31
Debtors
Non-current
229,817 GBP2021-12-31
198,608 GBP2020-12-31
Current
4,936,551 GBP2021-12-31
14,542,968 GBP2020-12-31
Cash at bank and in hand
21,475,720 GBP2021-12-31
25,611,368 GBP2020-12-31
Current Assets
26,642,088 GBP2021-12-31
40,352,944 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-23,366,864 GBP2021-12-31
Net Current Assets/Liabilities
3,275,224 GBP2021-12-31
3,266,281 GBP2020-12-31
Total Assets Less Current Liabilities
3,525,015 GBP2021-12-31
3,619,795 GBP2020-12-31
Net Assets/Liabilities
1,716,922 GBP2021-12-31
1,423,479 GBP2020-12-31
Equity
Called up share capital
34,335 GBP2021-12-31
34,335 GBP2020-12-31
Capital redemption reserve
15,665 GBP2021-12-31
15,665 GBP2020-12-31
Equity
1,716,922 GBP2021-12-31
1,423,479 GBP2020-12-31
Wages/Salaries
3,980,966 GBP2021-01-01 ~ 2021-12-31
6,803,086 GBP2020-01-01 ~ 2020-12-31
Social Security Costs
533,665 GBP2021-01-01 ~ 2021-12-31
760,766 GBP2020-01-01 ~ 2020-12-31
Staff Costs/Employee Benefits Expense
4,786,655 GBP2021-01-01 ~ 2021-12-31
8,220,467 GBP2020-01-01 ~ 2020-12-31
Director Remuneration
573,067 GBP2021-01-01 ~ 2021-12-31
825,570 GBP2020-01-01 ~ 2020-12-31
Audit Fees/Expenses
17,000 GBP2021-01-01 ~ 2021-12-31
15,000 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-39,318 GBP2021-01-01 ~ 2021-12-31
-2,965 GBP2020-01-01 ~ 2020-12-31
Tax Expense/Credit at Applicable Tax Rate
48,284 GBP2021-01-01 ~ 2021-12-31
64,804 GBP2020-01-01 ~ 2020-12-31
Intangible Assets - Gross Cost
Development expenditure
18,401 GBP2021-12-31
18,401 GBP2020-12-31
Computer software
7,568 GBP2021-12-31
7,568 GBP2020-12-31
Intangible Assets - Gross Cost
25,969 GBP2021-12-31
25,969 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
18,401 GBP2021-12-31
18,401 GBP2020-12-31
Intangible Assets - Accumulated Amortisation & Impairment
25,969 GBP2021-12-31
25,265 GBP2020-12-31
Intangible Assets - Increase From Amortisation Charge for Year
704 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
168,462 GBP2021-12-31
166,462 GBP2020-12-31
Furniture and fittings
566,820 GBP2021-12-31
531,504 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
1,390,986 GBP2021-12-31
1,352,110 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
107,573 GBP2020-12-31
Furniture and fittings
444,172 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
999,387 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
38,536 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
141,895 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
139,563 GBP2021-12-31
Furniture and fittings
482,708 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,141,282 GBP2021-12-31
Property, Plant & Equipment
Motor vehicles
28,899 GBP2021-12-31
58,889 GBP2020-12-31
Furniture and fittings
84,112 GBP2021-12-31
87,332 GBP2020-12-31
Other Debtors
Non-current
229,817 GBP2021-12-31
198,608 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
2,225,398 GBP2021-12-31
1,676,058 GBP2020-12-31
Other Debtors
Current
1,338,157 GBP2021-12-31
889,339 GBP2020-12-31
Called-up share capital (not paid)
Current
1,267,908 GBP2021-12-31
11,690,517 GBP2020-12-31
Prepayments/Accrued Income
Current
98,810 GBP2021-12-31
287,054 GBP2020-12-31
Debtors - Deferred Tax Asset
Current
6,278 GBP2021-12-31
Cash and Cash Equivalents
21,475,720 GBP2021-12-31
25,611,368 GBP2020-12-31
Bank Borrowings
Current
300,000 GBP2021-12-31
125,000 GBP2020-12-31
Trade Creditors/Trade Payables
Current
151,405 GBP2021-12-31
410,237 GBP2020-12-31
Corporation Tax Payable
Current
267,807 GBP2021-12-31
281,934 GBP2020-12-31
Taxation/Social Security Payable
Current
116,463 GBP2021-12-31
331,243 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Current
1,575 GBP2021-12-31
20,025 GBP2020-12-31
Other Creditors
Current
181,498 GBP2021-12-31
137,723 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
1,804,985 GBP2021-12-31
2,111,785 GBP2020-12-31
Creditors
Current
23,366,864 GBP2021-12-31
37,086,663 GBP2020-12-31
Bank Borrowings
Non-current
1,075,000 GBP2021-12-31
1,375,000 GBP2020-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,463 GBP2021-12-31
57,646 GBP2020-12-31
Creditors
Non-current
1,808,093 GBP2021-12-31
2,163,276 GBP2020-12-31
Bank Borrowings
Current, Amounts falling due within one year
300,000 GBP2021-12-31
Non-current, Between one and two years
1,075,000 GBP2021-12-31
1,375,000 GBP2020-12-31
Total Borrowings
1,375,000 GBP2021-12-31
1,500,000 GBP2020-12-31
Minimum gross finance lease payments owing
4,746 GBP2021-12-31
77,671 GBP2020-12-31
Net Deferred Tax Liability/Asset
6,278 GBP2021-12-31
-33,040 GBP2020-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
39,318 GBP2021-01-01 ~ 2021-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-28,709 GBP2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31
Class 3 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
341,088 GBP2021-12-31
288,897 GBP2020-12-31
Between one and five year
323,829 GBP2021-12-31
514,544 GBP2020-12-31
More than five year
16,949 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
664,917 GBP2021-12-31
820,390 GBP2020-12-31