87200 - Residential Care Activities For Learning Difficulties, Mental Health And Substance Abuse
Turnover/Revenue
6,400,073 GBP2023-09-01 ~ 2024-08-31
5,651,153 GBP2022-09-01 ~ 2023-08-31
Cost of Sales
-4,247,113 GBP2023-09-01 ~ 2024-08-31
-3,732,215 GBP2022-09-01 ~ 2023-08-31
Gross Profit/Loss
2,152,960 GBP2023-09-01 ~ 2024-08-31
1,918,938 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-838,620 GBP2023-09-01 ~ 2024-08-31
-677,696 GBP2022-09-01 ~ 2023-08-31
Operating Profit/Loss
1,109,962 GBP2023-09-01 ~ 2024-08-31
1,184,080 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
214,518 GBP2023-09-01 ~ 2024-08-31
197,626 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
1,318,269 GBP2023-09-01 ~ 2024-08-31
1,375,562 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
1,309,787 GBP2023-09-01 ~ 2024-08-31
1,341,799 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
5,855,943 GBP2024-08-31
5,702,911 GBP2023-08-31
Cash at bank and in hand
736,937 GBP2024-08-31
284,087 GBP2023-08-31
Current Assets
9,868,862 GBP2024-08-31
4,731,923 GBP2023-08-31
Net Current Assets/Liabilities
9,371,830 GBP2024-08-31
4,199,937 GBP2023-08-31
Total Assets Less Current Liabilities
15,227,773 GBP2024-08-31
9,902,848 GBP2023-08-31
Net Assets/Liabilities
11,030,124 GBP2024-08-31
9,720,337 GBP2023-08-31
Equity
Called up share capital
11,111 GBP2024-08-31
11,111 GBP2023-08-31
11,111 GBP2022-08-31
Retained earnings (accumulated losses)
11,019,013 GBP2024-08-31
9,709,226 GBP2023-08-31
8,367,427 GBP2022-08-31
Equity
11,030,124 GBP2024-08-31
9,720,337 GBP2023-08-31
8,378,538 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
1,309,787 GBP2023-09-01 ~ 2024-08-31
1,341,799 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Depreciation Expense
175,710 GBP2023-09-01 ~ 2024-08-31
111,729 GBP2022-09-01 ~ 2023-08-31
Wages/Salaries
3,659,437 GBP2023-09-01 ~ 2024-08-31
2,838,512 GBP2022-09-01 ~ 2023-08-31
Social Security Costs
330,032 GBP2023-09-01 ~ 2024-08-31
246,194 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
4,070,579 GBP2023-09-01 ~ 2024-08-31
3,155,904 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1372023-09-01 ~ 2024-08-31
1152022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,482 GBP2023-09-01 ~ 2024-08-31
33,763 GBP2022-09-01 ~ 2023-08-31
Tax Expense/Credit at Applicable Tax Rate
329,567 GBP2023-09-01 ~ 2024-08-31
295,746 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
98,958 GBP2024-08-31
88,203 GBP2023-08-31
Deferred Tax Liabilities
95,212 GBP2024-08-31
86,730 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,002,032 GBP2024-08-31
4,979,240 GBP2023-08-31
Tools/Equipment for furniture and fittings
1,535,707 GBP2024-08-31
1,261,697 GBP2023-08-31
Motor vehicles
71,691 GBP2024-08-31
39,751 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
6,609,430 GBP2024-08-31
6,280,688 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
723,250 GBP2024-08-31
554,017 GBP2023-08-31
Motor vehicles
30,237 GBP2024-08-31
23,760 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
753,487 GBP2024-08-31
577,777 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
169,233 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
6,477 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
175,710 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Land and buildings
5,002,032 GBP2024-08-31
4,979,240 GBP2023-08-31
Tools/Equipment for furniture and fittings
812,457 GBP2024-08-31
707,680 GBP2023-08-31
Motor vehicles
41,454 GBP2024-08-31
15,991 GBP2023-08-31
Trade Debtors/Trade Receivables
506,695 GBP2024-08-31
480,650 GBP2023-08-31
Other Debtors
46,956 GBP2024-08-31
70,887 GBP2023-08-31
Prepayments
7,618 GBP2024-08-31
9,663 GBP2023-08-31
Debtors
9,131,925 GBP2024-08-31
4,447,836 GBP2023-08-31
Non-current
-8,570,656 GBP2024-08-31
-3,886,636 GBP2023-08-31
Current
561,269 GBP2024-08-31
561,200 GBP2023-08-31
Trade Creditors/Trade Payables
71,360 GBP2024-08-31
91,446 GBP2023-08-31
Taxation/Social Security Payable
81,496 GBP2024-08-31
78,714 GBP2023-08-31
Other Creditors
195,308 GBP2024-08-31
236,925 GBP2023-08-31
Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,111 shares2024-08-31
11,111 shares2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,410 GBP2024-08-31
8,525 GBP2023-08-31
Between two and five year
6,656 GBP2024-08-31
12,145 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
18,066 GBP2024-08-31
20,670 GBP2023-08-31