Turnover/Revenue
22,919,990 GBP2023-04-01 ~ 2024-03-31
23,983,837 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,753,146 GBP2023-04-01 ~ 2024-03-31
15,250,729 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,166,844 GBP2023-04-01 ~ 2024-03-31
8,733,108 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
6,483,466 GBP2023-04-01 ~ 2024-03-31
5,357,963 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
2,683,378 GBP2023-04-01 ~ 2024-03-31
3,375,145 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
162 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
189,406 GBP2023-04-01 ~ 2024-03-31
156,384 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,493,972 GBP2023-04-01 ~ 2024-03-31
3,218,923 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
652,302 GBP2023-04-01 ~ 2024-03-31
630,094 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
1,841,670 GBP2023-04-01 ~ 2024-03-31
2,588,829 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,841,670 GBP2023-04-01 ~ 2024-03-31
2,588,829 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
3,989,332 GBP2024-03-31
3,759,459 GBP2023-03-31
Total Inventories
4,605,458 GBP2024-03-31
3,788,061 GBP2023-03-31
Debtors
4,245,254 GBP2024-03-31
4,122,594 GBP2023-03-31
Cash at bank and in hand
4,152,908 GBP2024-03-31
4,937,775 GBP2023-03-31
Current Assets
13,003,620 GBP2024-03-31
12,848,430 GBP2023-03-31
Creditors
Current
4,551,138 GBP2024-03-31
4,198,978 GBP2023-03-31
Net Current Assets/Liabilities
8,452,482 GBP2024-03-31
8,649,452 GBP2023-03-31
Total Assets Less Current Liabilities
12,441,814 GBP2024-03-31
12,408,911 GBP2023-03-31
Creditors
Non-current
-390,179 GBP2024-03-31
-918,964 GBP2023-03-31
Net Assets/Liabilities
11,786,730 GBP2024-03-31
11,284,037 GBP2023-03-31
Equity
Called up share capital
1,000 GBP2024-03-31
1,000 GBP2023-03-31
1,000 GBP2022-03-31
Share premium
382,688 GBP2024-03-31
382,688 GBP2023-03-31
382,688 GBP2022-03-31
Retained earnings (accumulated losses)
11,403,042 GBP2024-03-31
10,900,349 GBP2023-03-31
9,100,118 GBP2022-03-31
Equity
11,786,730 GBP2024-03-31
11,284,037 GBP2023-03-31
9,483,806 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,338,977 GBP2023-04-01 ~ 2024-03-31
-788,598 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,338,977 GBP2023-04-01 ~ 2024-03-31
-788,598 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,841,670 GBP2023-04-01 ~ 2024-03-31
2,588,829 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
3,883,303 GBP2023-04-01 ~ 2024-03-31
3,148,117 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
349,908 GBP2023-04-01 ~ 2024-03-31
298,109 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
169,601 GBP2023-04-01 ~ 2024-03-31
172,215 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
4,402,812 GBP2023-04-01 ~ 2024-03-31
3,618,441 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1522023-04-01 ~ 2024-03-31
1252022-04-01 ~ 2023-03-31
Director Remuneration
288,014 GBP2023-04-01 ~ 2024-03-31
273,927 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
331,746 GBP2023-04-01 ~ 2024-03-31
247,311 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
20,400 GBP2023-04-01 ~ 2024-03-31
18,700 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
593,307 GBP2023-04-01 ~ 2024-03-31
558,125 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
623,493 GBP2023-04-01 ~ 2024-03-31
611,595 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,949,763 GBP2024-03-31
2,896,818 GBP2023-03-31
Plant and equipment
663,907 GBP2024-03-31
501,346 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
632,702 GBP2024-03-31
573,923 GBP2023-03-31
Plant and equipment
452,456 GBP2024-03-31
408,616 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
58,779 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
43,840 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,317,061 GBP2024-03-31
2,322,895 GBP2023-03-31
Plant and equipment
211,451 GBP2024-03-31
92,730 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
560,881 GBP2024-03-31
403,095 GBP2023-03-31
Motor vehicles
1,142,351 GBP2024-03-31
1,053,621 GBP2023-03-31
Computers
131,931 GBP2024-03-31
115,118 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
6,055,924 GBP2024-03-31
5,577,089 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-110,929 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-110,929 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
263,263 GBP2024-03-31
214,510 GBP2023-03-31
Motor vehicles
606,085 GBP2024-03-31
534,977 GBP2023-03-31
Computers
95,901 GBP2024-03-31
81,561 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,066,592 GBP2024-03-31
1,817,630 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
48,753 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
153,892 GBP2023-04-01 ~ 2024-03-31
Computers
14,340 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
331,746 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-82,784 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-82,784 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
297,618 GBP2024-03-31
188,585 GBP2023-03-31
Motor vehicles
536,266 GBP2024-03-31
518,644 GBP2023-03-31
Computers
36,030 GBP2024-03-31
33,557 GBP2023-03-31
Finished Goods
4,605,458 GBP2024-03-31
3,788,061 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,724,982 GBP2024-03-31
2,688,732 GBP2023-03-31
Other Debtors
Current
1,520,272 GBP2024-03-31
1,419,334 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
14,528 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,245,254 GBP2024-03-31
4,122,594 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
59,477 GBP2024-03-31
145,973 GBP2023-03-31
Trade Creditors/Trade Payables
Current
2,865,711 GBP2024-03-31
2,772,954 GBP2023-03-31
Corporation Tax Payable
Current
234,182 GBP2024-03-31
322,475 GBP2023-03-31
Other Taxation & Social Security Payable
Current
88,001 GBP2024-03-31
69,732 GBP2023-03-31
Other Creditors
Current
238,142 GBP2024-03-31
201,593 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
390,179 GBP2024-03-31
918,964 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
59,477 GBP2024-03-31
145,973 GBP2023-03-31
Non-current, Between one and two years
61,567 GBP2024-03-31
151,317 GBP2023-03-31
Non-current, Between two and five year
269,022 GBP2024-03-31
488,013 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,406 GBP2024-03-31
199,070 GBP2023-03-31
Between one and five year
563,372 GBP2024-03-31
631,764 GBP2023-03-31
More than five year
100,785 GBP2024-03-31
165,462 GBP2023-03-31
All periods
879,563 GBP2024-03-31
996,296 GBP2023-03-31
Bank Borrowings
Secured
449,656 GBP2024-03-31
1,064,937 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
264,905 GBP2024-03-31
205,910 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,841,670 GBP2023-04-01 ~ 2024-03-31