Intangible Assets
177,091 GBP2024-03-31
264,991 GBP2023-03-31
Property, Plant & Equipment
149,267 GBP2024-03-31
171,402 GBP2023-03-31
Fixed Assets - Investments
338,860 GBP2024-03-31
338,860 GBP2023-03-31
Fixed Assets
665,218 GBP2024-03-31
775,253 GBP2023-03-31
Debtors
Non-current
25,690 GBP2023-03-31
Current
4,453,094 GBP2024-03-31
3,766,717 GBP2023-03-31
Cash at bank and in hand
1,507,575 GBP2024-03-31
275,583 GBP2023-03-31
Current Assets
5,960,669 GBP2024-03-31
4,067,990 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,932,335 GBP2024-03-31
-3,095,132 GBP2023-03-31
Net Current Assets/Liabilities
1,028,334 GBP2024-03-31
972,858 GBP2023-03-31
Total Assets Less Current Liabilities
1,693,552 GBP2024-03-31
1,748,111 GBP2023-03-31
Net Assets/Liabilities
1,658,555 GBP2024-03-31
1,700,133 GBP2023-03-31
Equity
Called up share capital
113 GBP2024-03-31
113 GBP2023-03-31
108 GBP2022-04-01
Share premium
725,485 GBP2024-03-31
725,485 GBP2023-03-31
646,985 GBP2022-04-01
Retained earnings (accumulated losses)
587,965 GBP2024-03-31
629,543 GBP2023-03-31
1,021,197 GBP2022-04-01
Profit/Loss
1,858,422 GBP2023-04-01 ~ 2024-03-31
2,242,346 GBP2022-04-01 ~ 2023-03-31
Equity
1,658,555 GBP2024-03-31
1,700,133 GBP2023-03-31
2,013,282 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
1,858,422 GBP2023-04-01 ~ 2024-03-31
2,242,346 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,858,422 GBP2023-04-01 ~ 2024-03-31
2,242,346 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
1,858,422 GBP2023-04-01 ~ 2024-03-31
2,242,346 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-1,900,000 GBP2023-04-01 ~ 2024-03-31
-2,634,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-1,900,000 GBP2023-04-01 ~ 2024-03-31
-2,634,000 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
Called up share capital
5 GBP2022-04-01 ~ 2023-03-31
Issue of Equity Instruments
78,505 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
Called up share capital
5 GBP2022-04-01 ~ 2023-03-31
Retained earnings (accumulated losses)
-1,900,000 GBP2023-04-01 ~ 2024-03-31
-2,634,000 GBP2022-04-01 ~ 2023-03-31
Equity - Income/Expense Recognised Directly
-1,900,000 GBP2023-04-01 ~ 2024-03-31
-2,555,495 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
402023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Goodwill
1,130,228 GBP2024-03-31
1,130,228 GBP2023-03-31
Intangible Assets - Gross Cost
1,159,928 GBP2024-03-31
1,159,928 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
960,695 GBP2024-03-31
875,927 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
982,837 GBP2024-03-31
894,937 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
87,900 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Goodwill
169,533 GBP2024-03-31
254,301 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
185,570 GBP2024-03-31
185,570 GBP2023-03-31
Furniture and fittings
40,678 GBP2024-03-31
34,893 GBP2023-03-31
Computers
22,942 GBP2024-03-31
18,336 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
249,190 GBP2024-03-31
238,799 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
26,535 GBP2023-03-31
Furniture and fittings
25,534 GBP2023-03-31
Computers
15,328 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
67,397 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
23,028 GBP2023-04-01 ~ 2024-03-31
Computers, Owned/Freehold
3,392 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
32,526 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
49,563 GBP2024-03-31
Furniture and fittings
31,640 GBP2024-03-31
Computers
18,720 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,923 GBP2024-03-31
Property, Plant & Equipment
Motor vehicles
136,007 GBP2024-03-31
159,035 GBP2023-03-31
Furniture and fittings
9,038 GBP2024-03-31
9,359 GBP2023-03-31
Computers
4,222 GBP2024-03-31
3,008 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
447,050 GBP2024-03-31
150,393 GBP2023-03-31
Other Debtors
Current
1,818,989 GBP2024-03-31
1,244,571 GBP2023-03-31
Prepayments/Accrued Income
Current
2,121,765 GBP2024-03-31
2,306,463 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
65,290 GBP2024-03-31
65,290 GBP2023-03-31
Cash and Cash Equivalents
1,507,575 GBP2024-03-31
275,583 GBP2023-03-31
Trade Creditors/Trade Payables
Current
84,463 GBP2024-03-31
101,120 GBP2023-03-31
Amounts owed to group undertakings
Current
843,185 GBP2024-03-31
514,189 GBP2023-03-31
Corporation Tax Payable
Current
497,400 GBP2024-03-31
272,605 GBP2023-03-31
Taxation/Social Security Payable
Current
153,005 GBP2024-03-31
163,890 GBP2023-03-31
Other Creditors
Current
1,909,831 GBP2024-03-31
123,550 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
1,444,451 GBP2024-03-31
1,919,778 GBP2023-03-31
Creditors
Current
4,932,335 GBP2024-03-31
3,095,132 GBP2023-03-31
Net Deferred Tax Liability/Asset
-34,997 GBP2024-03-31
-47,978 GBP2023-03-31
-39,704 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
12,981 GBP2023-04-01 ~ 2024-03-31
-8,274 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-37,317 GBP2024-03-31
-53,196 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
84,196 shares2024-03-31
89,458 shares2023-03-31
Par Value of Share
Class 2 ordinary share
0.0012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
23,919 shares2024-03-31
18,657 shares2023-03-31
Par Value of Share
Class 3 ordinary share
0.0012023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
4,504 shares2024-03-31
4,504 shares2023-03-31
Par Value of Share
Class 4 ordinary share
0.0012023-04-01 ~ 2024-03-31