Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Intangible Assets
493,750 GBP2024-03-31
533,250 GBP2023-03-31
Property, Plant & Equipment
321,051 GBP2024-03-31
331,186 GBP2023-03-31
Fixed Assets
814,801 GBP2024-03-31
864,436 GBP2023-03-31
Total Inventories
72,229 GBP2024-03-31
65,226 GBP2023-03-31
Debtors
1,100,996 GBP2024-03-31
1,153,288 GBP2023-03-31
Cash at bank and in hand
655,721 GBP2024-03-31
478,145 GBP2023-03-31
Current Assets
1,828,946 GBP2024-03-31
1,696,659 GBP2023-03-31
Net Current Assets/Liabilities
1,310,855 GBP2024-03-31
1,095,656 GBP2023-03-31
Total Assets Less Current Liabilities
2,125,656 GBP2024-03-31
1,960,092 GBP2023-03-31
Creditors
Non-current
-564,486 GBP2024-03-31
-618,375 GBP2023-03-31
Net Assets/Liabilities
1,557,722 GBP2024-03-31
1,338,544 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
Retained earnings (accumulated losses)
1,557,622 GBP2024-03-31
1,338,444 GBP2023-03-31
Equity
1,557,722 GBP2024-03-31
1,338,544 GBP2023-03-31
Average Number of Employees
222023-04-01 ~ 2024-03-31
222022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
790,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
296,250 GBP2024-03-31
256,750 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
39,500 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
493,750 GBP2024-03-31
533,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
361,481 GBP2024-03-31
361,481 GBP2023-03-31
Furniture and fittings
21,270 GBP2024-03-31
20,199 GBP2023-03-31
Motor vehicles
22,133 GBP2024-03-31
22,133 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
404,884 GBP2024-03-31
403,813 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
54,222 GBP2024-03-31
46,993 GBP2023-03-31
Furniture and fittings
14,884 GBP2024-03-31
13,376 GBP2023-03-31
Motor vehicles
14,727 GBP2024-03-31
12,258 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
83,833 GBP2024-03-31
72,627 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,229 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
1,508 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
2,469 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,206 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
307,259 GBP2024-03-31
314,488 GBP2023-03-31
Furniture and fittings
6,386 GBP2024-03-31
6,823 GBP2023-03-31
Motor vehicles
7,406 GBP2024-03-31
9,875 GBP2023-03-31
Merchandise
72,229 GBP2024-03-31
65,226 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
197,781 GBP2024-03-31
251,553 GBP2023-03-31
Other Debtors
Current
847,611 GBP2024-03-31
847,611 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
52,934 GBP2024-03-31
51,345 GBP2023-03-31
Prepayments/Accrued Income
Current
2,670 GBP2024-03-31
2,779 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
1,100,996 GBP2024-03-31
1,153,288 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
58,535 GBP2024-03-31
59,589 GBP2023-03-31
Trade Creditors/Trade Payables
Current
207,996 GBP2024-03-31
251,139 GBP2023-03-31
Corporation Tax Payable
Current
77,863 GBP2024-03-31
69,652 GBP2023-03-31
Other Taxation & Social Security Payable
Current
2,076 GBP2024-03-31
3,950 GBP2023-03-31
Other Creditors
Current
16,048 GBP2024-03-31
14,272 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
2,492 GBP2024-03-31
1,365 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
564,486 GBP2024-03-31
618,375 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
155,894 GBP2024-03-31
169,300 GBP2023-03-31
Secured
623,021 GBP2024-03-31
677,964 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,448 GBP2024-03-31
3,173 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
223,178 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-4,000 GBP2023-04-01 ~ 2024-03-31